ZPHR.L
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on ZPHR.L open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $13.91M | $24.28M | $25.23M | $41.06M | -42.7% |
| Operating revenue | $13.91M | $24.28M | $25.23M | $41.06M | -42.7% |
| Cost of revenue | $11.36M | $17.08M | $18.04M | $18.66M | -33.5% |
| Gross profit | $2.55M | $7.20M | $7.19M | $22.40M | -64.6% |
| Selling, general & admin | $5.83M | $5.98M | $6.00M | $4.83M | -2.4% |
| Total operating expense | $6.08M | $10.33M | $6.00M | $5.04M | -41.1% |
| Operating income | -$3.54M | -$3.13M | $1.19M | $17.36M | -12.8% |
| Net interest income | -$2.68M | -$3.30M | -$3.47M | -$2.23M | +18.8% |
| Pre-tax income | -$10.76M | -$19.97M | -$5.06M | $21.23M | +46.1% |
| Tax provision | $0 | -$395.00K | -$1.56M | $1.96M | +100.0% |
| Net income | -$10.76M | -$19.57M | -$3.50M | $19.27M | +45.0% |
| Net income to common | -$10.76M | -$19.57M | -$3.50M | $19.27M | +45.0% |
| Basic EPS | -0.01 | -0.01 | -0.00 | 0.01 | +48.7% |
| Diluted EPS | -0.01 | -0.01 | -0.00 | 0.01 | +48.7% |
| EBIT | -$8.29M | -$16.80M | -$1.81M | $23.23M | +50.7% |
| EBITDA | -$3.04M | -$7.50M | $7.82M | $35.89M | +59.4% |
| Basic shares | 1.84B | 1.73B | 1.64B | 1.53B | +6.5% |
| Diluted shares | 1.84B | 1.73B | 1.64B | 1.63B | +6.5% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $2.99M | $10.27M | $3.61M | $9.00M | -70.9% |
| Cash & short-term investments | $2.99M | $10.27M | $3.61M | $9.00M | -70.9% |
| Accounts receivable | $2.88M | $2.20M | $4.58M | $3.92M | +30.5% |
| Total current assets | $6.79M | $12.95M | $11.79M | $14.77M | -47.6% |
| Property, plant & equipment | $86.39M | $80.53M | $100.78M | $89.79M | +7.3% |
| Total assets | $93.17M | $93.47M | $112.57M | $104.73M | -0.3% |
| Total current liabilities | $22.02M | $33.38M | $35.97M | $27.09M | -34.0% |
| Current debt | $15.23M | $20.93M | $28.95M | $14.57M | -27.2% |
| Long-term debt | $8.38M | $5.38M | $6.40M | $10.82M | +55.7% |
| Total debt | $23.63M | $26.36M | $35.42M | $25.39M | -10.4% |
| Total liabilities | $34.52M | $42.34M | $47.87M | $44.01M | -18.5% |
| Retained earnings | -$70.20M | -$59.64M | -$41.22M | -$37.93M | -17.7% |
| Shareholder equity | $58.66M | $51.14M | $64.70M | $60.73M | +14.7% |
| Working capital | -$15.23M | -$20.43M | -$24.19M | -$12.33M | +25.4% |
| Net tangible assets | $58.66M | $51.14M | $64.70M | $60.73M | +14.7% |
| Shares issued | 2.10B | 1.75B | 1.69B | 1.56B | +20.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$10.76M | -$19.97M | -$5.06M | $21.23M | +46.1% |
| Depreciation & amortisation | $5.24M | $9.29M | $9.63M | $12.67M | -43.6% |
| Stock-based compensation | $248.00K | $3.13M | $6.00K | $210.00K | -92.1% |
| Change in working capital | -$1.35M | $2.46M | $817.00K | -$3.44M | -154.7% |
| Operating cash flow | $605.00K | $12.98M | $11.63M | $27.23M | -95.3% |
| Capital expenditure | -$10.44M | -$13.73M | -$32.11M | -$27.14M | +24.0% |
| Investing cash flow | -$16.26M | -$5.42M | -$27.59M | -$55.72M | -199.8% |
| Financing cash flow | $8.38M | -$898.00K | $10.57M | $36.21M | +1,033.1% |
| Free cash flow | -$9.83M | -$751.00K | -$20.48M | $89.00K | -1,209.2% |
| End cash position | $2.99M | $10.27M | $3.61M | $9.00M | -70.9% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $2.99M | $5.81M | $10.27M | -48.6% |
| Cash & short-term investments | $2.99M | $5.81M | $10.27M | -48.6% |
| Accounts receivable | $2.88M | $1.86M | $2.20M | +54.6% |
| Total current assets | $6.79M | $7.77M | $12.95M | -12.6% |
| Property, plant & equipment | $86.39M | $77.84M | $80.53M | +11.0% |
| Total assets | $93.17M | $85.61M | $93.47M | +8.8% |
| Total current liabilities | $22.02M | $28.18M | $33.38M | -21.9% |
| Current debt | $15.23M | $20.36M | $20.93M | -25.2% |
| Long-term debt | $8.38M | $3.05M | $5.38M | +174.5% |
| Total debt | $23.63M | $23.44M | $26.36M | +0.8% |
| Total liabilities | $34.52M | $34.75M | $42.34M | -0.7% |
| Retained earnings | -$70.20M | -$72.45M | -$59.64M | +3.1% |
| Shareholder equity | $58.66M | $50.87M | $51.14M | +15.3% |
| Working capital | -$15.23M | -$20.41M | -$20.43M | +25.4% |
| Net tangible assets | $58.66M | $50.87M | $51.14M | +15.3% |
| Shares issued | 2.10B | 1.93B | 1.75B | +9.1% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.