ZODJRDMKJ.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on ZODJRDMKJ.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $452.59M | $229.86M | $108.85M | $151.02M | — | +96.9% |
| Operating revenue | $452.59M | $229.86M | $108.85M | $151.02M | — | +96.9% |
| Cost of revenue | $323.99M | $212.41M | $111.47M | $137.07M | — | +52.5% |
| Gross profit | $128.60M | $17.44M | -$2.62M | $13.95M | — | +637.3% |
| Selling, general & admin | — | $2.76M | $2.04M | $1.26M | $1.31M | — |
| Total operating expense | $102.51M | $11.43M | $37.76M | $6.70M | — | +797.1% |
| Operating income | $26.10M | $6.01M | -$40.43M | $7.24M | — | +333.8% |
| Net interest income | -$7.52M | -$3.53M | $2.03M | $500.00K | — | -113.0% |
| Pre-tax income | $51.88M | $6.04M | -$20.39M | $11.04M | — | +759.7% |
| Tax provision | $13.25M | $1.80M | -$6.69M | $1.20M | — | +636.1% |
| Net income | $38.63M | $4.24M | -$13.69M | $9.84M | — | +812.2% |
| Net income to common | $38.63M | $4.24M | -$13.69M | $9.84M | — | +812.2% |
| Basic EPS | 3.97 | 0.83 | -2.03 | 1.46 | — | +378.3% |
| Diluted EPS | 3.97 | 0.83 | -2.03 | 1.46 | — | +378.3% |
| EBIT | $59.40M | $9.56M | -$20.35M | $11.04M | — | +521.0% |
| EBITDA | $76.10M | $10.16M | -$20.30M | $11.19M | — | +648.8% |
| Basic shares | 9.73M | 5.10M | 6.74M | 6.75M | — | +90.7% |
| Diluted shares | 9.73M | 5.10M | 6.75M | 6.75M | — | +90.7% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $6.05M | $555.00K | $7.52M | $59.94M | — | +989.7% |
| Cash & short-term investments | $233.17M | $51.38M | $57.53M | $86.16M | — | +353.9% |
| Accounts receivable | $278.16M | $186.91M | $121.05M | $170.85M | — | +48.8% |
| Inventory | $592.45M | $443.57M | $471.71M | $435.28M | — | +33.6% |
| Total current assets | $1.13B | $690.99M | $661.83M | $694.74M | — | +63.6% |
| Property, plant & equipment | $92.67M | $4.41M | $5.85M | $402.00K | — | +1,999.8% |
| Goodwill & intangibles | $202.70M | — | — | $0 | $0 | — |
| Total assets | $1.43B | $703.99M | $679.22M | $696.83M | — | +102.7% |
| Total current liabilities | $443.90M | $22.51M | $4.22M | $6.92M | — | +1,871.7% |
| Current debt | $42.90M | $2.67M | $3.09M | $0 | — | +1,507.8% |
| Long-term debt | $14.13M | $2.19M | $0 | $0 | — | +546.3% |
| Total debt | $59.61M | $4.86M | $3.09M | $0 | — | +1,127.8% |
| Total liabilities | $464.36M | $24.70M | $4.22M | $8.14M | — | +1,779.9% |
| Retained earnings | — | — | $546.25M | $559.94M | $550.10M | — |
| Shareholder equity | $948.44M | $679.28M | $675.00M | $688.70M | — | +39.6% |
| Working capital | $686.49M | $670.27M | $657.61M | $687.82M | — | +2.4% |
| Net tangible assets | $745.75M | $679.28M | $675.00M | $688.70M | — | +9.8% |
| Shares issued | 10.98M | 6.75M | 6.75M | 6.75M | — | +62.6% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | $51.88M | $6.03M | -$20.39M | $11.04M | — | +759.8% |
| Depreciation & amortisation | $16.70M | $597.00K | $49.00K | $148.00K | — | +2,697.0% |
| Change in working capital | -$44.12M | -$13.39M | -$66.29M | $5.07M | — | -229.5% |
| Operating cash flow | $24.50M | -$6.56M | -$81.64M | $6.26M | — | +473.6% |
| Capital expenditure | -$306.05M | — | -$6.22M | -$61.00K | -$8.00K | — |
| Investing cash flow | -$311.86M | $3.55M | $26.14M | $9.85M | — | -8,887.3% |
| Financing cash flow | $292.79M | -$3.89M | $3.09M | $0 | — | +7,619.0% |
| Free cash flow | -$281.55M | -$6.56M | -$87.87M | $6.20M | — | -4,192.5% |
| End cash position | $6.05M | $616.00K | $7.52M | $59.94M | — | +881.8% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $79.70M | $142.18M | $102.89M | $127.82M | $47.51M | -43.9% |
| Operating revenue | $79.70M | $142.18M | $102.89M | $127.82M | $47.51M | -43.9% |
| Cost of revenue | $77.46M | $104.22M | $63.78M | $78.53M | $40.91M | -25.7% |
| Gross profit | $2.24M | $37.96M | $39.10M | $49.30M | $6.60M | -94.1% |
| Total operating expense | -$3.92M | $33.18M | $33.37M | $39.88M | $5.22M | -111.8% |
| Operating income | $6.17M | $4.78M | $5.73M | $9.41M | $1.39M | +29.0% |
| Net interest income | -$657.00K | -$2.28M | -$1.31M | -$3.27M | -$1.34M | +71.2% |
| Pre-tax income | $41.20M | $1.79M | $5.39M | $3.50M | $1.61M | +2,195.0% |
| Tax provision | $13.25M | $0 | $0 | $0 | $1.80M | — |
| Net income | $27.95M | $1.79M | $5.39M | $3.50M | -$191.00K | +1,456.8% |
| Net income to common | $27.95M | $1.79M | $5.39M | $3.50M | -$191.00K | +1,456.8% |
| Basic EPS | 2.80 | 0.49 | 0.49 | 2.58 | 0.03 | +471.4% |
| Diluted EPS | 2.80 | 0.49 | 0.49 | 2.58 | 0.03 | +471.4% |
| EBIT | $41.85M | $4.07M | $6.70M | $6.77M | $2.95M | +927.6% |
| EBITDA | $41.85M | $10.91M | $13.54M | $13.42M | $3.10M | +283.6% |
| Basic shares | 9.98M | 10.98M | 11.00M | 10.98M | 6.75M | -9.1% |
| Diluted shares | 9.98M | 10.98M | 11.00M | 10.98M | 6.75M | -9.1% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $6.05M | $7.37M | $555.00K | -17.9% |
| Cash & short-term investments | $233.17M | $114.93M | $50.58M | +102.9% |
| Accounts receivable | $278.16M | $188.05M | $186.91M | +47.9% |
| Inventory | $592.45M | $627.34M | $443.57M | -5.6% |
| Total current assets | $1.13B | $1.03B | $690.99M | +10.0% |
| Property, plant & equipment | $92.67M | $109.69M | $4.41M | -15.5% |
| Goodwill & intangibles | $202.70M | — | — | — |
| Total assets | $1.43B | $1.34B | $703.99M | +6.5% |
| Total current liabilities | $443.90M | $456.42M | $22.51M | -2.7% |
| Current debt | $42.90M | $0 | $2.67M | — |
| Long-term debt | $14.13M | $26.46M | $2.19M | -46.6% |
| Total debt | $59.61M | $26.46M | $4.86M | +125.3% |
| Total liabilities | $464.36M | $487.17M | $24.70M | -4.7% |
| Retained earnings | — | — | $550.53M | — |
| Shareholder equity | $948.44M | $853.42M | $679.28M | +11.1% |
| Working capital | $686.49M | $571.63M | $668.47M | +20.1% |
| Net tangible assets | $745.75M | $853.42M | $679.28M | -12.6% |
| Shares issued | 10.98M | 10.98M | 6.75M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.