ZODIACVEN.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on ZODIACVEN.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $34.31M | $16.03M | $5.91M | $991.31M | — | +114.1% |
| Operating revenue | $34.31M | $16.03M | $5.91M | $991.31M | — | +114.1% |
| Cost of revenue | -$15.24M | -$144.20M | -$59.82M | $825.23M | — | +89.4% |
| Gross profit | $49.56M | $160.23M | $65.73M | $166.09M | — | -69.1% |
| Selling, general & admin | — | $3.47M | $3.04M | $7.79M | $3.20M | — |
| Total operating expense | $27.12M | $125.81M | $52.99M | $60.06M | — | -78.4% |
| Operating income | $22.43M | $34.42M | $12.74M | $106.03M | — | -34.8% |
| Net interest income | -$16.95M | -$23.42M | -$4.72M | -$60.00M | — | +27.6% |
| Pre-tax income | $19.30M | $11.39M | $8.03M | $46.16M | — | +69.4% |
| Tax provision | $5.05M | $1.78M | $4.15M | $10.98M | — | +183.4% |
| Net income | $15.44M | $10.13M | $5.16M | $20.61M | — | +52.5% |
| Net income to common | $15.44M | $10.13M | $5.16M | $20.61M | — | +52.5% |
| Basic EPS | — | 0.27 | 0.10 | 0.40 | 0.08 | — |
| Diluted EPS | — | 0.27 | 0.10 | 0.40 | 0.08 | — |
| EBIT | $36.25M | $34.82M | $14.25M | $107.86M | — | +4.1% |
| EBITDA | $36.90M | $35.39M | $14.55M | $110.16M | — | +4.3% |
| Basic shares | — | 37.51M | 52.17M | 52.00M | 51.74M | — |
| Diluted shares | — | 37.51M | 52.17M | 52.00M | 51.74M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $48.00K | $215.00K | $25.95M | $333.00K | — | -77.7% |
| Cash & short-term investments | $238.83M | $215.00K | $25.95M | $333.00K | — | +110,985.1% |
| Accounts receivable | $300.00K | $3.78M | $300.00K | $229.79M | — | -92.1% |
| Inventory | $314.49M | $238.86M | $83.84M | $647.78M | — | +31.7% |
| Total current assets | $560.62M | $285.25M | $152.05M | $1.06B | — | +96.5% |
| Property, plant & equipment | $1.30M | $4.37M | $1.11M | $77.55M | — | -70.3% |
| Goodwill & intangibles | $0 | $0 | $0 | $9.55M | — | — |
| Total assets | $871.45M | $590.74M | $369.62M | $1.34B | — | +47.5% |
| Total current liabilities | $434.90M | $445.54M | $225.15M | $927.19M | — | -2.4% |
| Current debt | $188.70M | $274.73M | $219.63M | $286.63M | — | -31.3% |
| Long-term debt | — | $0 | $28.17M | $27.49M | $29.32M | — |
| Total debt | $188.70M | $274.73M | $219.63M | $314.12M | — | -31.3% |
| Total liabilities | $434.90M | $445.55M | $225.15M | $1.13B | — | -2.4% |
| Retained earnings | — | $21.00M | $20.28M | -$25.03M | -$45.64M | — |
| Shareholder equity | $436.55M | $145.19M | $144.46M | $93.52M | — | +200.7% |
| Working capital | $125.72M | -$160.29M | -$73.10M | $137.78M | — | +178.4% |
| Net tangible assets | $436.55M | $145.19M | $144.46M | $83.96M | — | +200.7% |
| Shares issued | 82.70M | 52.16M | 52.16M | 51.74M | — | +58.6% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $15.44M | $10.13M | $5.16M | $46.16M | +52.5% |
| Depreciation & amortisation | $656.00K | $575.00K | $296.00K | $2.30M | +14.1% |
| Change in working capital | -$204.31M | $200.00K | -$52.33M | $621.62M | -102,255.0% |
| Operating cash flow | -$186.27M | $33.44M | -$43.03M | $726.25M | -657.1% |
| Capital expenditure | -$646.00K | -$771.00K | -$981.00K | -$457.00K | +16.2% |
| Investing cash flow | $13.17M | -$81.45M | $1.43M | -$149.44M | +116.2% |
| Dividends paid | -$8.27M | -$9.40M | — | — | +12.1% |
| Financing cash flow | $172.93M | $22.28M | $67.72M | -$577.82M | +676.3% |
| Free cash flow | -$186.92M | $32.67M | -$44.01M | $725.79M | -672.2% |
| End cash position | $48.00K | $215.00K | $25.95M | -$21.51M | -77.7% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $9.00M | $12.34M | $6.61M | $6.37M | $3.00M | -27.1% |
| Operating revenue | $9.00M | $12.34M | $6.61M | $6.37M | $3.00M | -27.1% |
| Cost of revenue | $452.00K | $2.95M | -$9.79M | -$8.86M | -$20.08M | -84.7% |
| Gross profit | $8.55M | $9.38M | $16.40M | $15.23M | $23.08M | -8.9% |
| Total operating expense | $5.27M | $5.59M | $10.23M | $6.04M | $14.93M | -5.6% |
| Operating income | $3.28M | $3.80M | $6.17M | $9.19M | $8.15M | -13.7% |
| Net interest income | -$2.15M | -$4.17M | -$5.09M | -$5.54M | -$5.33M | +48.5% |
| Pre-tax income | $6.90M | $4.72M | $3.81M | $3.87M | $2.94M | +46.2% |
| Tax provision | $1.68M | $1.45M | $952.00K | $968.00K | $753.00K | +16.1% |
| Net income | $6.29M | $3.23M | $2.94M | $2.97M | $2.70M | +94.7% |
| Net income to common | $6.29M | $3.23M | $2.94M | $2.97M | $2.70M | +94.7% |
| Basic EPS | 0.08 | 0.04 | 0.04 | 0.06 | 0.07 | +100.0% |
| Diluted EPS | 0.08 | 0.04 | 0.04 | 0.06 | 0.07 | +100.0% |
| EBIT | $9.05M | $8.89M | $8.90M | $9.41M | $8.27M | +1.8% |
| EBITDA | $9.22M | $9.06M | $9.06M | $9.57M | $8.41M | +1.7% |
| Basic shares | 78.69M | 80.85M | 73.58M | 51.51M | 38.61M | -2.7% |
| Diluted shares | 78.69M | 80.85M | 73.58M | 51.51M | 38.61M | -2.7% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $48.00K | $36.17M | $215.00K | -99.9% |
| Cash & short-term investments | $238.83M | $296.17M | $215.00K | -19.4% |
| Accounts receivable | $300.00K | $7.58M | $3.78M | -96.0% |
| Inventory | $314.49M | $262.89M | $238.86M | +19.6% |
| Total current assets | $560.62M | $566.64M | $285.25M | -1.1% |
| Property, plant & equipment | $1.30M | $1.10M | $4.37M | +17.6% |
| Goodwill & intangibles | $0 | — | $0 | — |
| Total assets | $871.45M | $889.40M | $590.74M | -2.0% |
| Total current liabilities | $434.90M | $462.38M | $445.54M | -5.9% |
| Current debt | $188.70M | $213.15M | $274.73M | -11.5% |
| Total debt | $188.70M | $213.15M | $274.73M | -11.5% |
| Total liabilities | $434.90M | $462.38M | $445.55M | -5.9% |
| Retained earnings | — | — | $21.00M | — |
| Shareholder equity | $436.55M | $427.02M | $145.19M | +2.2% |
| Working capital | $125.72M | $104.26M | -$160.29M | +20.6% |
| Net tangible assets | $436.55M | $427.02M | $145.19M | +2.2% |
| Shares issued | 82.70M | 82.70M | 52.16M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.