Z59.SI
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on Z59.SI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2024 | 2023 | 2021 | YoY |
|---|---|---|---|---|
| Total revenue | $220.83M | $194.31M | $87.33M | +13.6% |
| Operating revenue | $220.83M | $194.31M | $87.33M | +13.6% |
| Cost of revenue | $91.73M | $90.52M | $49.06M | +1.3% |
| Gross profit | $129.10M | $103.79M | $38.27M | +24.4% |
| Selling, general & admin | $36.50M | $34.55M | $3.75M | +5.7% |
| Total operating expense | $104.04M | $73.94M | $54.54M | +40.7% |
| Operating income | $25.06M | $29.86M | -$16.27M | -16.1% |
| Net interest income | -$19.71M | -$18.59M | -$19.19M | -6.0% |
| Pre-tax income | $27.22M | -$44.97M | -$12.85M | +160.5% |
| Tax provision | $6.02M | $8.27M | $2.83M | -27.2% |
| Net income | $18.43M | -$35.16M | -$19.70M | +152.4% |
| Net income to common | $18.43M | -$35.16M | -$19.70M | +152.4% |
| Basic EPS | 0.01 | — | -0.01 | — |
| Diluted EPS | 0.01 | — | -0.01 | — |
| EBIT | $52.78M | -$17.88M | $10.44M | +395.2% |
| EBITDA | $66.39M | -$3.82M | $27.72M | +1,837.1% |
| Basic shares | 2.24B | — | 2.24B | — |
| Diluted shares | 2.27B | — | 2.25B | — |
| Line item | 2024 | 2021 | YoY |
|---|---|---|---|
| Cash & equivalents | $123.79M | $27.18M | +355.4% |
| Cash & short-term investments | $123.79M | $27.18M | +355.4% |
| Accounts receivable | $6.05M | $17.89M | -66.2% |
| Inventory | $171.62M | $332.67M | -48.4% |
| Total current assets | $432.22M | $553.30M | -21.9% |
| Property, plant & equipment | $163.12M | $159.69M | +2.1% |
| Goodwill & intangibles | $177.64M | $164.11M | +8.2% |
| Total assets | $1.16B | $1.23B | -5.9% |
| Total current liabilities | $262.71M | $191.28M | +37.3% |
| Current debt | $51.26M | $90.09M | -43.1% |
| Long-term debt | $117.81M | $273.78M | -57.0% |
| Total debt | $193.43M | $408.98M | -52.7% |
| Total liabilities | $480.99M | $548.00M | -12.2% |
| Retained earnings | -$67.12M | -$30.00M | -123.7% |
| Shareholder equity | $368.47M | $487.25M | -24.4% |
| Working capital | $169.50M | $362.02M | -53.2% |
| Net tangible assets | $190.82M | $323.15M | -40.9% |
| Shares issued | 2.24B | 2.24B | +0.3% |
| Line item | 2024 | 2023 | 2021 | YoY |
|---|---|---|---|---|
| Net income | $21.20M | -$53.24M | -$15.68M | +139.8% |
| Depreciation & amortisation | $13.61M | $14.06M | $17.28M | -3.2% |
| Stock-based compensation | $830.00K | $976.00K | $110.00K | -15.0% |
| Change in working capital | $57.79M | $36.02M | $17.20M | +60.5% |
| Operating cash flow | $104.53M | $19.42M | $4.19M | +438.2% |
| Capital expenditure | -$26.32M | -$18.59M | -$17.87M | -41.6% |
| Investing cash flow | -$31.02M | $52.04M | -$40.47M | -159.6% |
| Financing cash flow | -$51.20M | -$44.59M | $32.55M | -14.8% |
| Free cash flow | $78.21M | $833.00K | -$13.68M | +9,288.8% |
| End cash position | $32.40M | $108.15M | $26.94M | -70.0% |
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.