XOSWW
Price
Unusual options activity
That is the normal state — most contracts trade well inside their existing open interest.
Contracts trading at or above their open interest, ranked by notional and where the print landed.
5 more panels on XOSWW open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $45.99M | $55.96M | $44.52M | $36.38M | -17.8% |
| Operating revenue | $43.40M | $52.26M | $42.61M | $34.66M | -16.9% |
| Cost of revenue | $43.27M | $52.00M | $45.81M | $66.41M | -16.8% |
| Gross profit | $2.72M | $3.96M | -$1.29M | -$30.03M | -31.3% |
| Research & development | $8.00M | $10.63M | $19.59M | $30.68M | -24.7% |
| Selling, general & admin | $27.81M | $39.21M | $44.09M | $50.64M | -29.1% |
| Total operating expense | $35.81M | $49.84M | $63.67M | $81.32M | -28.2% |
| Operating income | -$33.08M | -$45.87M | -$64.97M | -$111.35M | +27.9% |
| Pre-tax income | -$25.30M | -$50.12M | -$75.82M | -$73.32M | +49.5% |
| Tax provision | $23.00K | $37.00K | $21.00K | $8.00K | -37.8% |
| Net income | -$25.32M | -$50.16M | -$75.84M | -$73.33M | +49.5% |
| Net income to common | -$25.32M | -$50.16M | -$75.84M | -$73.33M | +49.5% |
| EBIT | -$33.08M | -$45.87M | -$64.97M | -$111.35M | +27.9% |
| EBITDA | -$29.24M | -$40.73M | -$60.09M | -$107.72M | +28.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $14.04M | $11.00M | $11.64M | $35.63M | +27.7% |
| Cash & short-term investments | $14.04M | $11.00M | $11.64M | $86.28M | +27.7% |
| Accounts receivable | $6.04M | $26.87M | $15.14M | $8.24M | -77.5% |
| Inventory | $24.96M | $36.57M | $37.84M | $57.54M | -31.7% |
| Total current assets | $49.88M | $82.30M | $71.69M | $163.20M | -39.4% |
| Property, plant & equipment | $5.85M | $9.30M | $19.65M | $25.14M | -37.1% |
| Total assets | $60.36M | $98.33M | $93.68M | $189.94M | -38.6% |
| Total current liabilities | $23.66M | $46.67M | $19.57M | $45.77M | -49.3% |
| Current debt | $7.46M | $21.63M | $1.35M | $29.22M | -65.5% |
| Long-term debt | $12.00M | $224.00K | $20.51M | $20.81M | +5,257.1% |
| Total debt | $21.97M | $43.01M | $30.52M | $62.95M | -48.9% |
| Total liabilities | $37.08M | $64.72M | $48.49M | $77.86M | -42.7% |
| Retained earnings | -$228.74M | -$203.42M | -$153.26M | -$77.42M | -12.4% |
| Shareholder equity | $23.29M | $33.61M | $45.20M | $112.08M | -30.7% |
| Working capital | $26.22M | $35.63M | $52.12M | $117.44M | -26.4% |
| Net tangible assets | $23.29M | $33.61M | $45.20M | $112.08M | -30.7% |
| Shares issued | 11.40M | 8.05M | 5.94M | 5.63M | +41.7% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | -$25.32M | -$50.16M | -$75.84M | -$73.33M | — | +49.5% |
| Depreciation & amortisation | $3.84M | $5.14M | $4.88M | $3.63M | — | -25.3% |
| Stock-based compensation | $7.41M | $7.71M | $7.91M | $5.22M | — | -3.9% |
| Change in working capital | $25.53M | -$22.64M | $14.47M | -$31.71M | — | +212.8% |
| Operating cash flow | $5.37M | -$48.80M | -$39.29M | -$127.96M | — | +111.0% |
| Capital expenditure | — | -$304.00K | -$1.39M | -$14.11M | -$4.92M | — |
| Investing cash flow | $61.00K | $51.18M | $50.63M | $82.71M | — | -99.9% |
| Share buybacks | — | — | — | — | $0 | — |
| Financing cash flow | -$2.38M | -$3.02M | -$38.38M | $64.75M | — | +21.3% |
| Free cash flow | $5.37M | -$49.10M | -$40.67M | -$142.07M | — | +110.9% |
| End cash position | $14.04M | $11.00M | $11.64M | $38.67M | — | +27.7% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $11.22M | $5.22M | $16.50M | $18.39M | $5.88M | +115.0% |
| Operating revenue | $10.74M | $3.90M | $16.31M | $18.02M | $5.18M | +175.2% |
| Cost of revenue | $6.89M | $7.86M | $13.97M | $16.77M | $4.67M | -12.3% |
| Gross profit | $4.33M | -$2.64M | $2.53M | $1.62M | $1.21M | +264.4% |
| Research & development | $2.03M | $1.88M | $2.10M | $2.09M | $1.93M | +7.9% |
| Selling, general & admin | $6.98M | $5.22M | $7.42M | $6.61M | $8.55M | +33.7% |
| Total operating expense | $9.01M | $7.10M | $9.53M | $8.70M | $10.48M | +26.9% |
| Operating income | -$4.68M | -$9.74M | -$6.99M | -$7.08M | -$9.27M | +52.0% |
| Pre-tax income | -$4.95M | -$9.75M | $2.12M | -$7.49M | -$10.17M | +49.3% |
| Tax provision | $5.00K | $0 | -$2.00K | $13.00K | $12.00K | — |
| Net income | -$4.95M | -$9.75M | $2.12M | -$7.50M | -$10.19M | +49.2% |
| Net income to common | -$4.95M | -$9.75M | $2.12M | -$7.50M | -$10.19M | +49.2% |
| EBIT | -$4.68M | -$9.74M | -$6.99M | -$7.08M | -$9.27M | +52.0% |
| EBITDA | -$3.69M | -$8.73M | -$6.04M | -$6.11M | -$8.36M | +57.8% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $9.85M | $14.04M | $14.07M | $8.79M | $4.76M | -29.9% |
| Cash & short-term investments | $9.85M | $14.04M | $14.07M | $8.79M | $4.76M | -29.9% |
| Accounts receivable | $7.40M | $6.04M | $15.38M | $18.09M | $22.21M | +22.6% |
| Inventory | $23.66M | $24.96M | $25.22M | $31.01M | $38.01M | -5.2% |
| Total current assets | $45.26M | $49.88M | $62.53M | $66.63M | $73.09M | -9.2% |
| Property, plant & equipment | $4.91M | $5.85M | $6.33M | $7.29M | $8.00M | -16.1% |
| Total assets | $54.42M | $60.36M | $73.81M | $80.35M | $87.68M | -9.9% |
| Total current liabilities | $23.93M | $23.66M | $25.96M | $30.07M | $45.37M | +1.2% |
| Current debt | $7.28M | $7.46M | $7.67M | $5.84M | $20.86M | -2.4% |
| Long-term debt | $10.00M | $12.00M | $14.00M | $15.66M | $189.00K | -16.7% |
| Total debt | $19.19M | $21.97M | $25.96M | $42.04M | $42.88M | -12.7% |
| Total liabilities | $34.63M | $37.08M | $42.75M | $62.02M | $62.87M | -6.6% |
| Retained earnings | -$233.69M | -$228.74M | -$218.99M | -$221.11M | -$213.61M | -2.2% |
| Shareholder equity | $19.79M | $23.29M | $31.06M | $18.33M | $24.81M | -15.0% |
| Working capital | $21.33M | $26.22M | $36.57M | $36.57M | $27.71M | -18.6% |
| Net tangible assets | $19.79M | $23.29M | $31.06M | $18.33M | $24.81M | -15.0% |
| Shares issued | 11.98M | 11.40M | 11.29M | 8.39M | 8.10M | +5.1% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Net income | -$4.95M | -$9.75M | $2.12M | -$7.50M | -$10.19M | +49.2% |
| Depreciation & amortisation | $989.00K | $1.00M | $949.00K | $976.00K | $912.00K | -1.6% |
| Stock-based compensation | $2.12M | $2.19M | $2.13M | $1.57M | $1.52M | -3.0% |
| Change in working capital | $54.00K | $7.21M | $5.37M | $10.63M | $2.32M | -99.3% |
| Operating cash flow | -$1.59M | $2.40M | $3.08M | $4.64M | -$4.76M | -166.2% |
| Capital expenditure | -$19.00K | — | — | — | — | — |
| Investing cash flow | $312.00K | $18.00K | $43.00K | $0 | $0 | +1,633.3% |
| Financing cash flow | -$2.92M | -$2.44M | $2.16M | -$618.00K | -$1.48M | -19.3% |
| Free cash flow | -$1.61M | $2.40M | $3.08M | $4.64M | -$4.76M | -167.0% |
| End cash position | $9.85M | $14.04M | $14.07M | $8.79M | $4.76M | -29.9% |
Options analytics
Max pain is the strike at which the largest dollar value of open contracts expires worthless. It describes current positioning; it is not a forecast and it moves as open interest changes.
Put/call ratios, max pain, implied volatility skew and where open interest is concentrated.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.