XCHANGING.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on XCHANGING.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $2.03B | $1.85B | $1.74B | $1.74B | — | +9.7% |
| Operating revenue | $2.03B | $1.85B | $1.74B | $1.74B | — | +9.7% |
| Cost of revenue | $1.21B | $1.19B | $1.20B | $1.16B | — | +1.5% |
| Gross profit | $816.60M | $654.20M | $546.00M | $585.00M | — | +24.8% |
| Selling, general & admin | — | $27.00M | $27.20M | $27.70M | $27.90M | — |
| Total operating expense | $131.50M | $126.60M | $58.70M | $94.00M | — | +3.9% |
| Operating income | $685.10M | $527.60M | $487.30M | $491.00M | — | +29.9% |
| Net interest income | -$54.00M | -$63.60M | $173.70M | $97.40M | — | +15.1% |
| Pre-tax income | $767.00M | $634.10M | $661.80M | $596.00M | — | +21.0% |
| Tax provision | $172.50M | $138.30M | $524.80M | $147.00M | — | +24.7% |
| Net income | $594.50M | $495.80M | $137.00M | $449.00M | — | +19.9% |
| Net income to common | $594.50M | $495.80M | $137.00M | $449.00M | — | +19.9% |
| Basic EPS | 5.34 | 4.45 | 1.23 | 4.03 | — | +20.0% |
| Diluted EPS | 5.34 | 4.45 | 1.23 | 4.03 | — | +20.0% |
| EBIT | $821.00M | $697.70M | $680.50M | $597.00M | — | +17.7% |
| EBITDA | $821.10M | $700.60M | $685.90M | $603.10M | — | +17.2% |
| Basic shares | 111.33M | 111.42M | 111.40M | 111.40M | — | -0.1% |
| Diluted shares | 111.33M | 111.42M | 111.40M | 111.40M | — | -0.1% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $3.11B | $3.00B | $3.08B | $5.15B | — | +3.7% |
| Cash & short-term investments | $3.28B | $3.00B | $3.08B | $5.15B | — | +9.3% |
| Accounts receivable | $165.70M | $122.50M | $114.40M | $75.40M | — | +35.3% |
| Total current assets | $3.46B | $3.29B | $3.37B | $5.43B | — | +5.2% |
| Property, plant & equipment | $100.00K | $400.00K | $10.60M | $15.40M | — | -75.0% |
| Goodwill & intangibles | $1.58B | $1.58B | $1.58B | $1.58B | — | 0.0% |
| Total assets | $5.23B | $5.04B | $5.23B | $7.43B | — | +3.7% |
| Total current liabilities | $695.00M | $719.50M | $553.70M | $546.10M | — | -3.4% |
| Current debt | $237.00M | $213.70M | $0 | — | — | +10.9% |
| Long-term debt | $474.10M | $641.00M | $1.04B | $0 | — | -26.0% |
| Total debt | $711.10M | $854.70M | $1.05B | $13.40M | — | -16.8% |
| Total liabilities | $1.27B | $1.46B | $1.69B | $669.40M | — | -12.9% |
| Retained earnings | — | $1.30B | $1.25B | $4.45B | $4.00B | — |
| Shareholder equity | $3.96B | $3.59B | $3.54B | $6.76B | — | +10.4% |
| Working capital | $2.76B | $2.57B | $2.82B | $4.88B | — | +7.6% |
| Net tangible assets | $2.38B | $2.00B | $1.96B | $5.18B | — | +18.7% |
| Shares issued | 111.40M | 111.40M | 111.40M | 111.40M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | $767.00M | $634.10M | $661.80M | $596.00M | — | +21.0% |
| Depreciation & amortisation | $100.00K | $2.90M | $5.40M | $6.10M | — | -96.6% |
| Change in working capital | -$37.50M | $49.30M | -$37.60M | $58.00M | — | -176.1% |
| Operating cash flow | $411.50M | $488.50M | -$120.60M | $420.30M | — | -15.8% |
| Capital expenditure | — | — | -$200.00K | — | -$900.00K | — |
| Investing cash flow | $129.00M | $144.40M | $354.80M | $96.60M | — | -10.7% |
| Dividends paid | -$222.80M | -$445.60M | -$3.34B | — | — | +50.0% |
| Financing cash flow | -$496.80M | -$724.20M | -$2.32B | -$4.80M | — | +31.4% |
| Free cash flow | $411.50M | $488.50M | -$120.80M | $420.30M | — | -15.8% |
| End cash position | $3.11B | $3.00B | $3.08B | $5.15B | — | +3.7% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $513.00M | $488.20M | $499.90M | $507.40M | $456.40M | +5.1% |
| Operating revenue | $513.00M | $488.20M | $499.90M | $507.40M | $456.40M | +5.1% |
| Cost of revenue | $293.10M | $296.60M | $302.10M | $302.00M | $285.80M | -1.2% |
| Gross profit | $219.90M | $191.60M | $197.80M | $205.40M | $170.60M | +14.8% |
| Total operating expense | $29.20M | $30.80M | $34.30M | $32.10M | $29.30M | -5.2% |
| Operating income | $190.70M | $160.80M | $163.50M | $173.30M | $141.30M | +18.6% |
| Net interest income | -$13.90M | -$13.60M | -$13.10M | -$15.00M | -$16.20M | -2.2% |
| Pre-tax income | $209.40M | $179.70M | $188.30M | $195.20M | $163.80M | +16.5% |
| Tax provision | $47.00M | $47.90M | $50.60M | $48.70M | $19.00M | -1.9% |
| Net income | $162.40M | $131.80M | $137.70M | $146.50M | $144.80M | +23.2% |
| Net income to common | $162.40M | $131.80M | $137.70M | $146.50M | $144.80M | +23.2% |
| Basic EPS | 1.46 | 1.18 | 1.24 | 1.32 | 1.30 | +23.7% |
| Diluted EPS | 1.46 | 1.18 | 1.24 | 1.32 | 1.30 | +23.7% |
| EBIT | $223.30M | $193.30M | $201.40M | $210.20M | $180.00M | +15.5% |
| EBITDA | $223.30M | $193.30M | $201.50M | $210.40M | $180.40M | +15.5% |
| Basic shares | 111.23M | 111.69M | 111.05M | 110.98M | 111.38M | -0.4% |
| Diluted shares | 111.23M | 111.69M | 111.05M | 110.98M | 111.38M | -0.4% |
| Line item | 2026-03-31 | 2025-03-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $3.11B | $3.00B | +3.7% |
| Cash & short-term investments | $3.28B | $3.00B | +9.3% |
| Accounts receivable | $165.70M | $122.50M | +35.3% |
| Total current assets | $3.46B | $3.29B | +5.2% |
| Property, plant & equipment | $100.00K | $400.00K | -75.0% |
| Goodwill & intangibles | $1.58B | $1.58B | 0.0% |
| Total assets | $5.23B | $5.04B | +3.7% |
| Total current liabilities | $695.00M | $719.50M | -3.4% |
| Current debt | $237.00M | $213.70M | +10.9% |
| Long-term debt | $474.10M | $641.00M | -26.0% |
| Total debt | $711.10M | $854.70M | -16.8% |
| Total liabilities | $1.27B | $1.46B | -12.9% |
| Retained earnings | — | $1.30B | — |
| Shareholder equity | $3.96B | $3.59B | +10.4% |
| Working capital | $2.76B | $2.57B | +7.6% |
| Net tangible assets | $2.38B | $2.00B | +18.7% |
| Shares issued | 111.40M | 111.40M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.