Price
1D
5D
1M
6M
YTD
1Y
5Y
Candles
Bars
Line
Area
SMA20 SMA50
SMA200 EMA21
BOLL VWAP
VOL
RSI MACD
Cursor
Trend
Level
Zone
Measure
Clear
LOG
RESET
Too many bars for candle bodies at this width — showing high/low range per bar. Zoom in or pick a shorter range.
Options chain Account required
Expiry Loading… Spot 40.18
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 4 years · 5 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$2.47B $2.09B $2.05B $2.29B
+18.6%
Operating revenue
$2.47B $2.09B $2.05B $2.29B
+18.6%
Cost of revenue
$1.04B $864.26M $927.82M $1.22B
+20.7%
Gross profit
$1.43B $1.22B $1.13B $1.07B
+17.1%
Total operating expense
$510.24M $464.19M $433.90M $411.20M
+9.9%
Operating income
$920.95M $757.67M $692.10M $661.19M
+21.6%
Net interest income
-$327.38M -$299.15M -$279.96M -$234.44M
-9.4%
Pre-tax income
$619.81M $573.48M $431.78M $450.91M
+8.1%
Tax provision
$3.44M -$21.84M -$66.44M -$14.33M
+115.8%
Net income
$616.37M $595.31M $498.23M $465.24M
+3.5%
Net income to common
$616.37M $595.31M $498.23M $465.24M
+3.5%
Basic EPS
2.20 2.17 1.86 1.77
+1.4%
Diluted EPS
2.20 2.17 1.86 1.77
+1.4%
EBIT
$948.89M $875.95M $715.14M $689.02M
+8.3%
EBITDA
$1.37B $1.25B $1.06B $1.01B
+9.7%
Basic shares
280.05M 273.91M 267.17M 262.25M
+2.2%
Diluted shares
280.62M 274.42M 267.66M 262.87M
+2.3%
Line item 2025 2024 2023 2022 YoY
Cash & equivalents
$34.78M $9.16M $4.61M $11.40M
+279.8%
Cash & short-term investments
$34.78M $9.16M $4.61M $11.40M
+279.8%
Accounts receivable
$257.74M $211.17M $199.99M $265.50M
+22.1%
Inventory
$112.45M $93.93M $112.67M $199.74M
+19.7%
Total current assets
$610.40M $485.91M $491.98M $658.16M
+25.6%
Property, plant & equipment
$14.29B $13.17B $12.13B $11.17B
+8.5%
Goodwill & intangibles
$2.35B $2.34B $2.34B $2.35B
+0.3%
Total assets
$19.46B $18.03B $16.84B $15.72B
+8.0%
Total current liabilities
$764.48M $974.67M $797.93M $1.02B
-21.6%
Current debt
$171.96M $329.35M $227.54M $427.86M
-47.8%
Long-term debt
$8.11B $7.37B $6.83B $6.37B
+10.1%
Total debt
$8.30B $7.73B $7.09B $6.84B
+7.5%
Total liabilities
$12.61B $11.83B $10.95B $10.34B
+6.6%
Retained earnings
$2.28B $1.95B $1.71B $1.53B
+17.0%
Shareholder equity
$6.86B $6.20B $5.90B $5.38B
+10.6%
Working capital
-$154.09M -$488.76M -$305.95M -$363.71M
+68.5%
Net tangible assets
$4.51B $3.85B $3.55B $3.03B
+16.9%
Shares issued
286.51M 278.21M 276.60M 266.97M
+3.0%
Line item 2025 2024 2023 2022 YoY
Net income
$616.37M $595.31M $498.23M $465.24M
+3.5%
Depreciation & amortisation
$417.47M $369.55M $343.69M $321.18M
+13.0%
Stock-based compensation
$12.86M $9.79M $11.32M $12.21M
+31.4%
Change in working capital
-$71.13M -$76.37M $175.43M -$169.57M
+6.9%
Operating cash flow
$1.01B $770.34M $933.59M $600.31M
+31.2%
Capital expenditure
-$1.43B -$1.33B -$1.20B -$1.06B
-7.5%
Investing cash flow
-$1.51B -$1.16B -$1.22B -$1.18B
-29.9%
Share buybacks
-$2.28M -$4.05M -$3.98M -$1.19M
+43.6%
Dividends paid
-$373.82M -$346.39M -$316.81M -$288.63M
-7.9%
Financing cash flow
$525.91M $397.48M $281.36M $578.83M
+32.3%
Free cash flow
-$419.52M -$559.40M -$265.52M -$462.46M
+25.0%
End cash position
$34.78M $9.16M $4.61M $11.40M
+279.8%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 YoY
Total revenue
$530.85M $861.76M $699.11M $476.97M $514.91M
-38.4%
Operating revenue
$530.85M $861.76M $699.11M $476.97M $514.91M
-38.4%
Cost of revenue
$199.84M $414.41M $340.12M $175.59M $205.25M
-51.8%
Gross profit
$331.02M $447.35M $358.99M $301.38M $309.66M
-26.0%
Total operating expense
$137.75M $136.71M $131.99M $131.61M $124.39M
+0.8%
Operating income
$193.27M $310.64M $227.00M $169.77M $185.27M
-37.8%
Net interest income
-$88.60M -$85.70M -$84.84M -$81.19M -$79.51M
-3.4%
Pre-tax income
$109.12M $230.78M $147.84M $96.38M $112.40M
-52.7%
Tax provision
$3.39M $6.39M $15.17M $4.30M $4.57M
-46.9%
Net income
$105.72M $224.39M $132.68M $92.08M $107.83M
-52.9%
Net income to common
$105.72M $224.39M $132.68M $92.08M $107.83M
-52.9%
Basic EPS
0.37 0.79 0.47 0.33 0.38
-53.2%
Diluted EPS
0.37 0.79 0.47 0.33 0.38
-53.2%
EBIT
$198.23M $318.09M $232.78M $178.65M $192.21M
-37.7%
EBITDA
$311.52M $428.81M $340.29M $285.71M $295.73M
-27.4%
Basic shares
283.65M 283.18M 283.01M 281.78M 280.27M
+0.2%
Diluted shares
284.09M 283.64M 283.60M 282.30M 280.73M
+0.2%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 YoY
Cash & equivalents
$8.63M $75.93M $34.78M $6.40M $25.07M
-88.6%
Cash & short-term investments
$8.63M $75.93M $34.78M $6.40M $25.07M
-88.6%
Accounts receivable
$207.80M $287.32M $257.74M $154.69M $198.50M
-27.7%
Inventory
$95.71M $72.20M $112.45M $123.64M $90.49M
+32.6%
Total current assets
$465.31M $622.63M $610.40M $433.57M $439.38M
-25.3%
Property, plant & equipment
$14.77B $14.47B $14.29B $13.93B $13.61B
+2.1%
Goodwill & intangibles
$2.35B $2.35B $2.35B $2.35B $2.34B
-0.0%
Total assets
$19.94B $19.78B $19.46B $18.89B $18.55B
+0.8%
Total current liabilities
$598.99M $654.45M $764.48M $728.11M $598.76M
-8.5%
Current debt
$83.31M $62.05M $171.96M $232.13M $150.18M
+34.3%
Long-term debt
$8.42B $8.36B $8.11B $7.69B $7.62B
+0.7%
Total debt
$8.52B $8.44B $8.30B $7.95B $7.80B
+0.9%
Total liabilities
$12.92B $12.89B $12.61B $12.08B $11.83B
+0.3%
Retained earnings
$2.42B $2.31B $2.28B $2.24B $2.25B
+4.6%
Shareholder equity
$7.02B $6.89B $6.86B $6.82B $6.72B
+1.8%
Working capital
-$133.68M -$31.82M -$154.09M -$294.54M -$159.38M
-320.2%
Net tangible assets
$4.67B $4.54B $4.51B $4.46B $4.38B
+2.8%
Shares issued
283.77M 286.85M 286.51M 286.39M 283.90M
-1.1%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 YoY
Net income
$105.72M $224.39M $132.68M $92.08M $107.83M
-52.9%
Depreciation & amortisation
$113.29M $110.73M $107.51M $107.07M $103.52M
+2.3%
Stock-based compensation
$4.54M $2.68M $1.01M $4.93M $4.30M
+69.4%
Change in working capital
$92.69M -$76.92M -$55.36M -$7.63M $48.92M
+220.5%
Operating cash flow
$323.57M $265.40M $206.11M $232.51M $272.32M
+21.9%
Capital expenditure
-$392.92M -$269.25M -$446.89M -$370.46M -$342.09M
-45.9%
Investing cash flow
-$398.50M -$267.46M -$448.82M -$429.10M -$344.95M
-49.0%
Share buybacks
-$20.00K -$2.92M -$9.00K -$38.00K -$3.00K
+99.3%
Dividends paid
-$97.17M -$97.00M -$96.95M -$96.16M -$91.25M
-0.2%
Financing cash flow
$7.64M $43.20M $271.09M $177.91M $76.92M
-82.3%
Free cash flow
-$69.34M -$3.84M -$240.78M -$137.95M -$69.77M
-1,703.9%
End cash position
$8.63M $75.93M $34.78M $6.40M $25.07M
-88.6%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
40.23
-0.14% from price
SMA 20
40.07
+0.28% from price
SMA 50
39.05
+2.90% from price
SMA 100
38.71
+3.80% from price
SMA 200
38.92
+3.24% from price
EMA 12
40.20
-0.04% from price
EMA 26
39.83
+0.88% from price
EMA 50
39.35
+2.10% from price
MACD (12,26,9)
0.37
Hist -0.01
ATR (14)
0.84
2.09% of price
Realised vol 30D
22.2%
Annualised
Bollinger upper
41.07
20, 2σ
Bollinger lower
39.07
20, 2σ
50 / 200 cross
Golden
39.05 vs 38.92
Trend bias
Above 200
+3.24%
Risk profile Daily returns · 1Y window
Beta vs SPY
-0.35
Less volatile than market
Correlation to SPY
-0.21
Largely independent
Realised vol 30D
22.2%
Annualised
Market vol 1Y
12.9%
SPY, annualised
Max drawdown 1Y
-13.5%
Peak to trough
Max drawdown 5Y
-39.3%
Peak to trough
Beta (reported)
—
5Y monthly, from filing
Headlines WTRG · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview