WOSG.L
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on WOSG.L open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $1.83B | $1.65B | $1.54B | $1.54B | — | +10.7% |
| Operating revenue | $1.83B | $1.65B | $1.54B | $1.54B | — | +10.7% |
| Cost of revenue | $1.59B | $1.44B | $1.35B | $1.32B | — | +10.4% |
| Gross profit | $237.20M | $211.20M | $189.90M | $218.70M | — | +12.3% |
| Selling, general & admin | $58.40M | $43.60M | $37.50M | $39.90M | — | +33.9% |
| Total operating expense | $58.40M | $43.60M | $37.50M | $39.90M | — | +33.9% |
| Operating income | $178.80M | $167.60M | $152.40M | $178.80M | — | +6.7% |
| Net interest income | -$36.50M | -$35.70M | -$26.30M | -$23.10M | — | -2.2% |
| Pre-tax income | $133.50M | $75.90M | $92.10M | $154.80M | — | +75.9% |
| Tax provision | $34.50M | $22.10M | $33.00M | $33.00M | — | +56.1% |
| Net income | $98.80M | $53.80M | $59.10M | $121.80M | — | +83.6% |
| Net income to common | $98.80M | $53.80M | $59.10M | $121.80M | — | +83.6% |
| Basic EPS | — | 0.23 | 0.25 | 0.51 | 0.42 | — |
| Diluted EPS | — | 0.23 | 0.25 | 0.51 | 0.42 | — |
| EBIT | $171.00M | $113.00M | $120.80M | $178.00M | — | +51.3% |
| EBITDA | $271.80M | $213.60M | $220.10M | $263.80M | — | +27.2% |
| Basic shares | — | 236.52M | 236.75M | 237.64M | 239.48M | — |
| Diluted shares | — | 236.74M | 238.20M | 239.35M | 240.60M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $45.20M | $79.70M | $99.30M | $121.60M | -43.3% |
| Cash & short-term investments | $45.20M | $79.70M | $99.30M | $121.60M | -43.3% |
| Accounts receivable | $28.30M | $32.40M | $10.10M | $6.60M | -12.7% |
| Inventory | $458.10M | $447.40M | $393.30M | $356.00M | +2.4% |
| Total current assets | $576.20M | $610.90M | $536.00M | $512.70M | -5.7% |
| Property, plant & equipment | $555.20M | $551.00M | $573.20M | $513.50M | +0.8% |
| Goodwill & intangibles | $319.70M | $304.10M | $215.70M | $200.40M | +5.1% |
| Total assets | $1.46B | $1.48B | $1.33B | $1.24B | -1.0% |
| Total current liabilities | $301.20M | $313.80M | $274.30M | $272.80M | -4.0% |
| Long-term debt | $120.50M | $192.80M | $113.30M | $120.00M | -37.5% |
| Total debt | $548.10M | $647.40M | $573.70M | $530.40M | -15.3% |
| Total liabilities | $832.40M | $936.00M | $804.40M | $765.70M | -11.1% |
| Retained earnings | $514.10M | $414.70M | $394.10M | $337.00M | +24.0% |
| Shareholder equity | $628.70M | $539.60M | $523.00M | $469.30M | +16.5% |
| Working capital | $275.00M | $297.10M | $261.70M | $239.90M | -7.4% |
| Net tangible assets | $309.00M | $235.50M | $307.30M | $268.90M | +31.2% |
| Shares issued | 233.30M | 236.17M | 239.57M | 239.57M | -1.2% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $99.00M | $53.80M | $59.10M | $121.80M | +84.0% |
| Depreciation & amortisation | $100.80M | $100.60M | $99.30M | $85.80M | +0.2% |
| Stock-based compensation | $1.80M | $1.80M | $2.10M | $3.50M | 0.0% |
| Change in working capital | $400.00K | -$44.40M | -$22.40M | -$27.90M | +100.9% |
| Operating cash flow | $253.60M | $183.70M | $191.30M | $211.90M | +38.1% |
| Capital expenditure | -$67.90M | -$75.40M | -$84.00M | -$77.70M | +9.9% |
| Investing cash flow | -$105.10M | -$178.00M | -$121.10M | -$95.50M | +41.0% |
| Share buybacks | -$13.80M | -$11.30M | -$7.20M | -$21.30M | -22.1% |
| Financing cash flow | -$182.10M | -$21.10M | -$91.70M | -$85.20M | -763.0% |
| Free cash flow | $185.70M | $108.30M | $107.30M | $134.20M | +71.5% |
| End cash position | $65.10M | $98.90M | $115.70M | $136.40M | -34.2% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-04-30 | 2025-10-31 | 2025-04-30 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $45.20M | $44.30M | $79.70M | +2.0% |
| Cash & short-term investments | $45.20M | $44.30M | $79.70M | +2.0% |
| Accounts receivable | $28.30M | $47.10M | $32.40M | -39.9% |
| Inventory | $458.10M | $502.80M | $447.40M | -8.9% |
| Total current assets | $576.20M | $616.40M | $610.90M | -6.5% |
| Property, plant & equipment | $555.20M | $574.10M | $551.00M | -3.3% |
| Goodwill & intangibles | $319.70M | $303.80M | $304.10M | +5.2% |
| Total assets | $1.46B | $1.50B | $1.48B | -2.9% |
| Total current liabilities | $301.20M | $314.30M | $313.80M | -4.2% |
| Long-term debt | $120.50M | $173.80M | $192.80M | -30.7% |
| Total debt | $548.10M | $628.40M | $647.40M | -12.8% |
| Total liabilities | $832.40M | $918.90M | $936.00M | -9.4% |
| Retained earnings | $514.10M | $458.90M | $414.70M | +12.0% |
| Shareholder equity | $628.70M | $585.10M | $539.60M | +7.5% |
| Working capital | $275.00M | $302.10M | $297.10M | -9.0% |
| Net tangible assets | $309.00M | $281.30M | $235.50M | +9.8% |
| Shares issued | 233.30M | — | 236.17M | — |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.