WOS.F
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on WOS.F open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $6.13B | $5.92B | $5.58B | $5.45B | — | +3.5% |
| Operating revenue | $6.13B | $5.92B | $5.58B | $5.45B | — | +3.5% |
| Cost of revenue | $1.63B | $1.63B | $1.58B | $1.58B | — | -0.1% |
| Gross profit | $4.50B | $4.29B | $4.01B | $3.88B | — | +4.9% |
| Research & development | $724.00M | $688.00M | — | $541.00M | $466.00M | +5.2% |
| Selling, general & admin | $2.06B | $1.98B | $1.92B | $1.89B | — | +4.0% |
| Total operating expense | $2.81B | $2.69B | $2.68B | $2.61B | — | +4.6% |
| Operating income | $1.69B | $1.60B | $1.33B | $1.26B | — | +5.4% |
| Net interest income | -$93.00M | -$52.00M | -$31.00M | -$49.00M | — | -78.8% |
| Pre-tax income | $1.65B | $1.38B | $1.30B | $1.28B | — | +19.7% |
| Tax provision | $341.00M | $299.00M | $290.00M | $249.00M | — | +14.0% |
| Net income | $1.31B | $1.08B | $1.01B | $1.03B | — | +21.2% |
| Net income to common | $1.31B | $1.08B | $1.01B | $1.03B | — | +21.2% |
| Basic EPS | 5.66 | 4.54 | 4.11 | 4.03 | — | +24.7% |
| Diluted EPS | 5.64 | 4.52 | 4.09 | 4.01 | — | +24.8% |
| EBIT | $1.77B | $1.48B | $1.38B | $1.34B | — | +19.6% |
| EBITDA | $2.23B | $1.93B | $1.82B | $1.77B | — | +15.5% |
| Basic shares | 231.00M | 237.50M | 244.90M | 254.70M | — | -2.7% |
| Diluted shares | 231.80M | 238.40M | 246.00M | 255.80M | — | -2.8% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $932.00M | $954.00M | $1.14B | $1.35B | — | -2.3% |
| Cash & short-term investments | $932.00M | $954.00M | $1.14B | $1.35B | — | -2.3% |
| Accounts receivable | $1.07B | $1.13B | $1.09B | $1.09B | — | -4.8% |
| Inventory | $62.00M | $79.00M | $84.00M | $79.00M | — | -21.5% |
| Total current assets | $2.63B | $2.66B | $2.75B | $2.98B | — | -0.9% |
| Property, plant & equipment | $264.00M | $293.00M | $320.00M | $362.00M | — | -9.9% |
| Goodwill & intangibles | $6.61B | $6.45B | $5.92B | $6.04B | — | +2.6% |
| Total assets | $9.58B | $9.50B | $9.09B | $9.51B | — | +0.9% |
| Total current liabilities | $4.06B | $3.78B | $3.79B | $3.87B | — | +7.2% |
| Current debt | $721.00M | $359.00M | $596.00M | $716.00M | — | +100.8% |
| Long-term debt | $4.00B | $3.47B | $2.87B | $2.59B | — | +15.2% |
| Total debt | $4.93B | $4.07B | $3.74B | $3.62B | — | +21.3% |
| Total liabilities | $8.79B | $7.95B | $7.34B | $7.20B | — | +10.5% |
| Retained earnings | $1.17B | — | $2.04B | $2.46B | $2.33B | — |
| Shareholder equity | $798.00M | $1.54B | $1.75B | $2.31B | — | -48.3% |
| Working capital | -$1.43B | -$1.13B | -$1.04B | -$892.00M | — | -26.4% |
| Net tangible assets | -$5.81B | -$4.90B | -$4.17B | -$3.73B | — | -18.7% |
| Shares issued | 232.52M | 238.52M | 248.52M | 257.52M | — | -2.5% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $1.31B | $1.08B | $1.01B | $1.03B | +21.2% |
| Depreciation & amortisation | $463.00M | $454.00M | $440.00M | $432.00M | +2.0% |
| Stock-based compensation | $26.00M | $31.00M | $31.00M | $28.00M | -16.1% |
| Change in working capital | $104.00M | $82.00M | $98.00M | $178.00M | +26.8% |
| Operating cash flow | $1.67B | $1.65B | $1.54B | $1.58B | +0.8% |
| Capital expenditure | -$305.00M | -$314.00M | -$324.00M | -$295.00M | +2.9% |
| Investing cash flow | -$774.00M | -$646.00M | -$374.00M | -$299.00M | -19.8% |
| Share buybacks | -$1.10B | -$1.00B | -$1.00B | -$1.00B | -9.6% |
| Dividends paid | -$563.00M | -$521.00M | -$467.00M | -$424.00M | -8.1% |
| Financing cash flow | -$877.00M | -$1.09B | -$1.48B | -$991.00M | +19.7% |
| Free cash flow | $1.36B | $1.34B | $1.22B | $1.29B | +1.7% |
| End cash position | $932.00M | $954.00M | $1.14B | $1.35B | -2.3% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $932.00M | $942.00M | $954.00M | -1.1% |
| Cash & short-term investments | $932.00M | $942.00M | $954.00M | -1.1% |
| Accounts receivable | $1.07B | — | $1.39B | — |
| Inventory | $62.00M | $70.00M | $79.00M | -11.4% |
| Total current assets | $2.63B | $2.61B | $2.66B | +0.7% |
| Property, plant & equipment | $264.00M | $256.00M | $293.00M | +3.1% |
| Goodwill & intangibles | $6.61B | $6.77B | $6.45B | -2.3% |
| Total assets | $9.58B | $9.73B | $9.50B | -1.5% |
| Total current liabilities | $4.06B | $3.67B | $3.78B | +10.5% |
| Current debt | $721.00M | $547.00M | $359.00M | +31.8% |
| Long-term debt | $4.00B | $4.45B | $3.47B | -10.3% |
| Total debt | $4.93B | — | $4.07B | — |
| Total liabilities | $8.79B | — | $7.95B | — |
| Retained earnings | $1.17B | — | — | — |
| Shareholder equity | $798.00M | $887.00M | $1.54B | -10.0% |
| Working capital | -$1.43B | -$1.06B | -$1.13B | -34.8% |
| Net tangible assets | -$5.81B | — | -$4.90B | — |
| Shares issued | 232.52M | — | 238.50M | — |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.