WOP.F
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on WOP.F open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $12.98B | $13.18B | $13.99B | $16.82B | — | -1.5% |
| Operating revenue | $12.98B | $13.18B | $13.99B | $16.82B | — | -1.5% |
| Cost of revenue | $8.45B | $7.50B | $7.52B | $6.54B | — | +12.6% |
| Gross profit | $4.54B | $5.68B | $6.47B | $10.28B | — | -20.1% |
| Selling, general & admin | — | — | — | — | $226.00M | — |
| Total operating expense | — | -$624.00M | -$322.00M | $2.73B | $1.31B | — |
| Operating income | $4.54B | $5.68B | $6.47B | $10.28B | — | -20.1% |
| Net interest income | -$40.00M | -$145.00M | -$34.00M | -$12.00M | — | +72.4% |
| Pre-tax income | $3.85B | $4.37B | $3.27B | $9.17B | — | -11.9% |
| Tax provision | $1.11B | $723.00M | $1.55B | $2.60B | — | +53.8% |
| Net income | $2.72B | $3.57B | $1.66B | $6.50B | — | -23.9% |
| Net income to common | $2.72B | $3.57B | $1.66B | $6.50B | — | -23.9% |
| Basic EPS | 1.43 | 1.89 | 0.88 | 4.30 | — | -23.9% |
| Diluted EPS | 1.42 | 1.87 | 0.87 | 4.26 | — | -24.0% |
| EBIT | $4.11B | $4.70B | $3.53B | $9.30B | — | -12.6% |
| EBITDA | $9.35B | $9.47B | $7.67B | $12.25B | — | -1.2% |
| Basic shares | 1.90B | 1.90B | 1.90B | 1.51B | — | -0.0% |
| Diluted shares | 1.91B | 1.91B | 1.91B | 1.52B | — | +0.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $5.71B | $3.92B | $1.74B | $6.19B | — | +45.6% |
| Cash & short-term investments | $5.94B | $4.11B | $1.95B | $6.87B | — | +44.6% |
| Accounts receivable | $948.00M | $972.00M | $963.00M | $1.07B | — | -2.5% |
| Inventory | $693.00M | $684.00M | $616.00M | $678.00M | — | +1.3% |
| Total current assets | $8.62B | $7.56B | $5.12B | $9.29B | — | +14.0% |
| Property, plant & equipment | $48.77B | $44.65B | $42.69B | $41.99B | — | +9.2% |
| Goodwill & intangibles | $4.85B | $4.83B | $4.18B | $4.61B | — | +0.6% |
| Total assets | $66.50B | $61.26B | $55.36B | $59.32B | — | +8.5% |
| Total current liabilities | $5.42B | $5.86B | $4.98B | $6.61B | — | -7.5% |
| Current debt | $787.00M | $994.00M | — | $260.00M | $196.00M | -20.8% |
| Long-term debt | $11.18B | $9.01B | $4.88B | $4.88B | — | +24.1% |
| Total debt | $13.72B | $11.62B | $6.50B | $6.77B | — | +18.1% |
| Total liabilities | $26.66B | $25.11B | $20.19B | $22.19B | — | +6.2% |
| Retained earnings | $578.00M | $2.35B | $186.00M | $3.34B | — | -75.4% |
| Shareholder equity | $35.91B | $35.40B | $34.40B | $36.34B | — | +1.5% |
| Working capital | $3.21B | $1.71B | $136.00M | $2.68B | — | +87.9% |
| Net tangible assets | $31.06B | $30.57B | $30.22B | $31.72B | — | +1.6% |
| Shares issued | 1.90B | 1.90B | 1.90B | 1.90B | — | +0.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $2.74B | $3.65B | $1.72B | $6.58B | -24.9% |
| Depreciation & amortisation | $5.25B | $4.76B | $4.14B | $2.95B | +10.1% |
| Change in working capital | -$10.00M | -$329.00M | -$909.00M | -$900.00M | +97.0% |
| Operating cash flow | $7.19B | $5.85B | $6.14B | $8.81B | +23.0% |
| Capital expenditure | -$7.97B | -$4.90B | -$5.29B | -$3.14B | -62.7% |
| Investing cash flow | -$7.91B | -$5.75B | -$5.58B | -$2.27B | -37.7% |
| Share buybacks | -$53.00M | $0 | $0 | -$5.00M | — |
| Dividends paid | -$2.01B | -$2.45B | -$4.25B | -$2.56B | +17.8% |
| Financing cash flow | $2.49B | $2.10B | -$5.00B | -$3.36B | +18.6% |
| Free cash flow | -$782.00M | $945.00M | $854.00M | $5.67B | -182.8% |
| End cash position | $5.71B | $3.92B | $1.74B | $6.20B | +45.6% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $5.71B | $4.88B | $3.92B | +17.0% |
| Cash & short-term investments | $5.94B | $5.15B | $4.11B | +15.3% |
| Accounts receivable | $948.00M | $1.81B | $972.00M | -47.7% |
| Inventory | $693.00M | $711.00M | $684.00M | -2.5% |
| Total current assets | $8.62B | $8.63B | $7.56B | -0.1% |
| Property, plant & equipment | $48.77B | $47.05B | $44.65B | +3.7% |
| Goodwill & intangibles | $4.85B | $4.89B | $4.83B | -0.8% |
| Total assets | $66.50B | $64.88B | $61.26B | +2.5% |
| Total current liabilities | $5.42B | $4.54B | $5.86B | +19.3% |
| Current debt | $787.00M | — | $994.00M | — |
| Long-term debt | $11.18B | $11.97B | $9.01B | -6.6% |
| Total debt | $13.72B | $13.55B | $11.62B | +1.2% |
| Total liabilities | $26.66B | $26.37B | $25.11B | +1.1% |
| Retained earnings | $578.00M | $666.00M | $2.35B | -13.2% |
| Shareholder equity | $35.91B | $35.64B | $35.40B | +0.8% |
| Working capital | $3.21B | $4.09B | $1.71B | -21.6% |
| Net tangible assets | $31.06B | $30.75B | $30.57B | +1.0% |
| Shares issued | 1.90B | 1.90B | 1.90B | +0.1% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.