WAA.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on WAA.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $277.71M | $282.46M | $266.90M | $490.43M | — | -1.7% |
| Operating revenue | $277.71M | $282.46M | $266.90M | $490.43M | — | -1.7% |
| Cost of revenue | $37.74M | $62.37M | $33.37M | $18.46M | — | -39.5% |
| Gross profit | $239.97M | $220.09M | $233.53M | $471.97M | — | +9.0% |
| Selling, general & admin | — | $5.47M | $8.11M | $7.93M | $4.88M | — |
| Total operating expense | $153.93M | $155.79M | $140.38M | $277.23M | — | -1.2% |
| Operating income | $86.04M | $64.30M | $93.15M | $194.74M | — | +33.8% |
| Net interest income | -$111.17M | -$50.92M | -$34.84M | -$94.28M | — | -118.3% |
| Pre-tax income | $1.99M | $39.41M | $58.53M | $100.71M | — | -94.9% |
| Tax provision | $5.81M | $359.00K | $13.13M | $17.66M | — | +1,517.5% |
| Net income | $6.50M | $69.74M | $66.31M | $98.43M | — | -90.7% |
| Net income to common | $6.50M | $69.74M | $66.31M | $98.43M | — | -90.7% |
| Basic EPS | — | 5.26 | 5.00 | 7.42 | 5.70 | — |
| Diluted EPS | — | 5.26 | 5.00 | 7.42 | 5.70 | — |
| EBIT | $113.16M | $90.34M | $97.96M | $200.66M | — | +25.3% |
| EBITDA | $181.92M | $129.56M | $187.75M | $360.24M | — | +40.4% |
| Basic shares | — | 13.26M | 13.27M | 13.27M | 12.74M | — |
| Diluted shares | — | 13.26M | 13.27M | 13.27M | 12.74M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $429.53M | $182.34M | $25.74M | $79.38M | — | +135.6% |
| Cash & short-term investments | $429.53M | $182.34M | $25.74M | $79.38M | — | +135.6% |
| Accounts receivable | $118.06M | $166.70M | $150.15M | $121.38M | — | -29.2% |
| Inventory | $3.62M | $0 | $26.19M | $10.44M | — | — |
| Total current assets | $1.14B | $1.16B | $926.93M | $1.04B | — | -2.0% |
| Property, plant & equipment | $2.01B | $1.20B | $446.67M | $780.16M | — | +67.9% |
| Goodwill & intangibles | — | $0 | $0 | $285.83M | $342.69M | — |
| Total assets | $4.12B | $3.33B | $2.35B | $2.99B | — | +23.6% |
| Total current liabilities | $707.40M | $243.81M | $66.28M | $263.80M | — | +190.1% |
| Current debt | $205.28M | $194.99M | $38.91M | $206.98M | — | +5.3% |
| Long-term debt | $1.58B | $1.23B | $469.27M | $728.04M | — | +28.4% |
| Total debt | $1.78B | $1.42B | $508.18M | $935.02M | — | +25.2% |
| Total liabilities | $2.29B | $1.47B | $535.50M | $991.84M | — | +55.1% |
| Retained earnings | — | $837.32M | $788.48M | $768.93M | $687.83M | — |
| Shareholder equity | $1.85B | $1.87B | $1.82B | $1.80B | — | -1.3% |
| Working capital | $433.75M | $920.17M | $860.66M | $777.06M | — | -52.9% |
| Net tangible assets | $1.85B | $1.87B | $1.82B | $1.52B | — | -1.3% |
| Shares issued | 13.27M | 13.27M | 13.27M | 13.27M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $1.99M | $39.41M | $58.53M | $100.71M | -94.9% |
| Depreciation & amortisation | $68.76M | $39.23M | $89.80M | $159.58M | +75.3% |
| Change in working capital | $524.47M | -$148.77M | -$16.91M | $28.21M | +452.5% |
| Operating cash flow | $674.49M | -$45.48M | $149.70M | $368.59M | +1,583.0% |
| Capital expenditure | -$882.26M | -$791.11M | -$6.56M | -$4.65M | -11.5% |
| Investing cash flow | -$873.44M | -$629.53M | $514.44M | -$12.92M | -38.7% |
| Financing cash flow | $247.51M | $863.42M | -$669.42M | -$309.20M | -71.3% |
| Free cash flow | -$207.77M | -$836.59M | $143.14M | $363.94M | +75.2% |
| End cash position | $429.53M | $380.97M | $192.56M | $197.85M | +12.7% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $429.53M | $277.95M | $182.34M | +54.5% |
| Cash & short-term investments | $429.53M | $277.95M | $182.34M | +54.5% |
| Accounts receivable | $118.06M | $138.01M | $166.70M | -14.5% |
| Inventory | $3.62M | $13.68M | $0 | -73.5% |
| Total current assets | $1.14B | $1.14B | $1.16B | +0.5% |
| Property, plant & equipment | $2.01B | $1.41B | $1.20B | +43.0% |
| Goodwill & intangibles | — | — | $0 | — |
| Total assets | $4.12B | $3.52B | $3.33B | +17.2% |
| Total current liabilities | $707.40M | $270.67M | $243.81M | +161.4% |
| Current debt | $205.28M | $230.22M | $194.99M | -10.8% |
| Long-term debt | $1.58B | $1.40B | $1.23B | +12.8% |
| Total debt | $1.78B | $1.63B | $1.42B | +9.5% |
| Total liabilities | $2.29B | $1.67B | $1.47B | +36.8% |
| Retained earnings | — | — | $837.32M | — |
| Shareholder equity | $1.85B | $1.86B | $1.87B | -0.6% |
| Working capital | $433.75M | $865.22M | $920.17M | -49.9% |
| Net tangible assets | $1.85B | $1.86B | $1.87B | -0.6% |
| Shares issued | 13.27M | 13.27M | 13.27M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.