VZN.SW
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on VZN.SW open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $596.29M | $567.54M | $500.53M | $396.74M | — | +5.1% |
| Operating revenue | $596.29M | $567.54M | $500.53M | $396.74M | — | +5.1% |
| Cost of revenue | $207.75M | $190.60M | $163.71M | $136.55M | — | +9.0% |
| Gross profit | $388.54M | $376.94M | $336.81M | $260.19M | — | +3.1% |
| Selling, general & admin | $28.27M | $27.85M | $25.16M | $42.94M | — | +1.5% |
| Total operating expense | $135.24M | $113.32M | $108.34M | $105.37M | — | +19.3% |
| Operating income | $253.30M | $263.62M | $228.47M | $154.81M | — | -3.9% |
| Net interest income | -$10.61M | -$33.75M | -$27.71M | -$2.28M | — | +68.5% |
| Pre-tax income | $273.13M | $253.47M | $218.00M | $175.55M | — | +7.8% |
| Tax provision | $36.70M | $34.40M | $30.97M | $24.16M | — | +6.7% |
| Net income | $235.60M | $218.22M | $186.94M | $151.10M | — | +8.0% |
| Net income to common | $235.60M | $218.22M | $186.94M | $151.10M | — | +8.0% |
| Basic EPS | 5.98 | 5.53 | 4.75 | 3.85 | — | +8.1% |
| Diluted EPS | 5.95 | 5.52 | 4.74 | 3.85 | — | +7.8% |
| EBIT | $284.20M | $287.76M | $246.25M | $178.01M | — | -1.2% |
| EBITDA | $310.52M | $312.93M | $269.34M | $199.66M | — | -0.8% |
| Basic shares | 39.42M | 39.46M | 39.37M | 39.24M | — | -0.1% |
| Diluted shares | 39.60M | — | 39.40M | 39.27M | 39.43M | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $1.66B | $1.69B | $1.42B | $1.29B | -1.8% |
| Cash & short-term investments | $1.94B | $1.91B | $1.56B | $1.37B | +1.8% |
| Accounts receivable | $7.25M | $4.28M | $5.55M | $3.22M | +69.6% |
| Total current assets | $2.26B | $2.20B | $1.80B | $1.56B | +3.1% |
| Property, plant & equipment | $187.21M | $176.77M | $152.79M | $145.81M | +5.9% |
| Goodwill & intangibles | $38.87M | $39.88M | $40.52M | $38.14M | -2.5% |
| Total assets | $8.27B | $7.49B | $6.54B | $5.95B | +10.4% |
| Total current liabilities | $6.34B | $5.67B | $5.04B | $4.73B | +11.9% |
| Current debt | $50.05M | $99.49M | $48.87M | $130.44M | -49.7% |
| Long-term debt | $591.97M | $581.83M | $445.78M | $358.63M | +1.7% |
| Total debt | $720.30M | $754.95M | $553.35M | $538.40M | -4.6% |
| Total liabilities | $7.09B | $6.43B | $5.61B | $5.18B | +10.3% |
| Retained earnings | $1.24B | $1.10B | $968.49M | $858.80M | +12.8% |
| Shareholder equity | $1.18B | $1.05B | $919.09M | $763.09M | +11.5% |
| Working capital | -$4.08B | -$3.47B | -$3.23B | -$3.17B | -17.5% |
| Net tangible assets | $1.14B | $1.01B | $878.57M | $724.95M | +12.1% |
| Shares issued | 40.00M | 40.00M | 40.00M | 40.00M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $236.44M | $219.08M | $187.02M | $151.38M | +7.9% |
| Depreciation & amortisation | $26.32M | $25.17M | $23.09M | $21.64M | +4.6% |
| Stock-based compensation | $2.44M | $1.52M | $5.66M | $7.60M | +59.8% |
| Change in working capital | -$19.42M | $12.35M | -$72.10M | -$437.70M | -257.2% |
| Operating cash flow | $215.02M | $254.21M | $165.85M | -$315.35M | -15.4% |
| Capital expenditure | -$21.63M | -$22.63M | -$10.24M | -$32.48M | +4.4% |
| Investing cash flow | -$128.49M | $3.25M | -$30.85M | -$127.61M | -4,047.5% |
| Share buybacks | -$26.92M | -$28.21M | -$7.91M | -$17.44M | +4.6% |
| Dividends paid | -$108.51M | -$89.59M | -$68.73M | -$62.57M | -21.1% |
| Financing cash flow | -$114.84M | $14.56M | -$1.21M | -$62.70M | -888.9% |
| Free cash flow | $193.39M | $231.59M | $155.61M | -$347.82M | -16.5% |
| End cash position | $1.66B | $1.69B | $1.42B | $1.29B | -1.8% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $1.66B | $1.92B | $1.69B | -13.3% |
| Cash & short-term investments | $1.94B | $2.27B | $1.91B | -14.2% |
| Accounts receivable | $7.25M | $13.59M | $4.28M | -46.6% |
| Total current assets | $2.26B | $2.48B | $2.20B | -8.6% |
| Property, plant & equipment | $187.21M | $174.86M | $176.77M | +7.1% |
| Goodwill & intangibles | $38.87M | $40.45M | $39.88M | -3.9% |
| Total assets | $8.27B | $8.05B | $7.49B | +2.7% |
| Total current liabilities | $6.34B | $6.23B | $5.67B | +1.9% |
| Current debt | $50.05M | $76.06M | $99.49M | -34.2% |
| Long-term debt | $591.97M | $580.66M | $581.83M | +1.9% |
| Total debt | $720.30M | $718.35M | $754.95M | +0.3% |
| Total liabilities | $7.09B | $6.99B | $6.43B | +1.4% |
| Retained earnings | $1.24B | $1.10B | $1.10B | +12.1% |
| Shareholder equity | $1.18B | $1.05B | $1.05B | +11.5% |
| Working capital | -$4.08B | -$3.75B | -$3.47B | -8.8% |
| Net tangible assets | $1.14B | $1.01B | $1.01B | +12.1% |
| Shares issued | 40.00M | 40.00M | 40.00M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.