VUL.AX
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on VUL.AX open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $7.35M | $8.12M | $6.78M | $3.80M | -9.5% |
| Operating revenue | $7.35M | $8.12M | $6.78M | $3.80M | -9.5% |
| Cost of revenue | $2.96M | $750.00K | $2.59M | $2.51M | +294.0% |
| Gross profit | $4.39M | $7.37M | $4.19M | $1.29M | -40.4% |
| Selling, general & admin | $53.87M | $38.31M | $31.86M | $15.44M | +40.6% |
| Total operating expense | $96.04M | $66.99M | $59.02M | $25.03M | +43.4% |
| Operating income | -$91.65M | -$59.62M | -$54.83M | -$23.75M | -53.7% |
| Net interest income | $999.00K | $1.72M | $3.39M | $228.00K | -41.8% |
| Pre-tax income | -$67.68M | -$42.55M | -$28.80M | -$18.49M | -59.1% |
| Tax provision | $1.90M | -$192.00K | -$1.84M | $365.00K | +1,088.0% |
| Net income | -$69.58M | -$42.36M | -$26.96M | -$18.85M | -64.3% |
| Net income to common | -$69.58M | -$42.36M | -$26.96M | -$18.85M | -64.3% |
| Basic EPS | -0.30 | -0.19 | -0.14 | -0.13 | -55.9% |
| Diluted EPS | -0.30 | -0.19 | -0.14 | -0.13 | -55.9% |
| EBIT | -$66.27M | -$59.62M | -$54.83M | -$23.75M | -11.2% |
| EBITDA | -$52.88M | -$50.03M | -$48.96M | -$21.12M | -5.7% |
| Basic shares | 235.25M | 217.54M | 190.42M | 149.00M | +8.1% |
| Diluted shares | 235.25M | 217.54M | 190.42M | 149.00M | +8.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $517.84M | $97.05M | $78.73M | $175.42M | +433.6% |
| Cash & short-term investments | $517.84M | $97.05M | $78.73M | $175.42M | +433.6% |
| Accounts receivable | $866.00K | $1.10M | $608.00K | $4.07M | -21.3% |
| Inventory | $338.00K | $137.00K | $327.00K | $138.00K | +146.7% |
| Total current assets | $528.76M | $109.71M | $86.07M | — | +382.0% |
| Property, plant & equipment | $367.61M | $254.29M | $191.50M | $74.92M | +44.6% |
| Goodwill & intangibles | $6.40M | $3.82M | $1.66M | $3.63M | +67.4% |
| Total assets | $957.01M | $381.03M | $296.88M | — | +151.2% |
| Total current liabilities | $52.45M | $22.87M | $20.79M | — | +129.3% |
| Total debt | $30.61M | $3.85M | $4.41M | $3.00M | +694.7% |
| Total liabilities | $100.06M | $29.48M | $28.60M | — | +239.5% |
| Retained earnings | -$180.77M | -$111.19M | -$68.83M | -$28.42M | -62.6% |
| Shareholder equity | $856.95M | $351.53M | $268.28M | $247.32M | +143.8% |
| Working capital | $476.31M | $86.84M | $65.29M | — | +448.5% |
| Net tangible assets | $850.55M | $347.71M | $266.63M | $243.69M | +144.6% |
| Shares issued | 477.87M | 256.39M | 205.65M | 171.02M | +86.4% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Capital expenditure | -$50.23M | -$70.31M | -$92.63M | -$32.18M | +28.6% |
| Investing cash flow | -$66.35M | -$75.98M | -$92.46M | -$64.36M | +12.7% |
| Share buybacks | -$14.82M | -$2.44M | -$2.77M | -$4.38M | -508.6% |
| Financing cash flow | $540.17M | $125.15M | $62.76M | $172.05M | +331.6% |
| Free cash flow | -$97.96M | -$100.99M | -$116.96M | -$43.52M | +3.0% |
| End cash position | $517.84M | $97.05M | $78.73M | $175.42M | +433.6% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2024-12-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $517.84M | $97.05M | +433.6% |
| Cash & short-term investments | $517.84M | $97.05M | +433.6% |
| Accounts receivable | $866.00K | $1.10M | -21.3% |
| Inventory | $338.00K | $137.00K | +146.7% |
| Total current assets | $528.76M | $109.71M | +382.0% |
| Property, plant & equipment | $367.61M | $254.29M | +44.6% |
| Goodwill & intangibles | $6.40M | $3.82M | +67.4% |
| Total assets | $957.01M | $381.03M | +151.2% |
| Total current liabilities | $52.45M | $22.87M | +129.3% |
| Total debt | $30.61M | $3.85M | +694.7% |
| Total liabilities | $100.06M | $29.48M | +239.5% |
| Retained earnings | -$180.77M | -$111.19M | -62.6% |
| Shareholder equity | $856.95M | $351.53M | +143.8% |
| Working capital | $476.31M | $86.84M | +448.5% |
| Net tangible assets | $850.55M | $347.71M | +144.6% |
| Shares issued | 477.87M | 256.39M | +86.4% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.