VU1.F
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on VU1.F open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $0 | $0 | $0 | $0 | — |
| Operating revenue | $0 | $0 | $0 | $0 | — |
| Selling, general & admin | $4.59M | $3.39M | $3.18M | $1.45M | +35.5% |
| Total operating expense | $7.31M | $6.44M | $6.90M | $3.07M | +13.5% |
| Operating income | -$7.31M | -$6.44M | -$6.90M | -$3.07M | -13.5% |
| Net interest income | $547.25K | -$105.47K | $64.23K | $1.68K | +618.8% |
| Pre-tax income | -$15.34M | -$6.61M | -$6.80M | -$3.13M | -132.1% |
| Tax provision | $0 | $0 | $0 | $0 | — |
| Net income | -$15.15M | -$6.59M | -$6.49M | -$3.57M | -129.9% |
| Net income to common | -$15.15M | -$6.59M | -$6.49M | -$3.57M | -129.9% |
| Basic EPS | -0.02 | -0.01 | -0.01 | -0.01 | -71.3% |
| Diluted EPS | -0.02 | -0.01 | -0.01 | -0.01 | -71.3% |
| EBIT | -$15.25M | -$6.23M | -$6.80M | -$3.07M | -144.8% |
| EBITDA | -$15.07M | -$6.08M | -$6.79M | -$3.07M | -147.9% |
| Basic shares | 877.06M | 653.20M | 545.89M | 428.18M | +34.3% |
| Diluted shares | 877.06M | 653.20M | 545.89M | 428.18M | +34.3% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $11.74M | $16.47M | $11.28M | $9.95M | -28.7% |
| Cash & short-term investments | $11.74M | $16.47M | $11.28M | $9.95M | -28.7% |
| Total current assets | $12.14M | $16.69M | $11.37M | $12.58M | -27.3% |
| Property, plant & equipment | $50.87M | $42.12M | $29.95M | $22.33M | +20.8% |
| Total assets | $63.19M | $58.87M | $41.37M | $34.91M | +7.3% |
| Total current liabilities | $2.27M | $3.65M | $1.57M | $1.29M | -37.9% |
| Current debt | $0 | $1.20M | $0 | $0 | -100.0% |
| Total debt | $281.26K | $1.46M | $0 | $0 | -80.8% |
| Total liabilities | $2.36M | $3.81M | $1.57M | $1.29M | -38.0% |
| Retained earnings | -$67.76M | -$53.32M | -$46.73M | -$40.24M | -27.1% |
| Shareholder equity | $61.13M | $55.17M | $39.88M | $33.38M | +10.8% |
| Working capital | $9.87M | $13.04M | $9.80M | $11.29M | -24.3% |
| Net tangible assets | $61.13M | $55.17M | $39.88M | $33.38M | +10.8% |
| Shares issued | 912.75M | 787.09M | 616.48M | 503.83M | +16.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | — | -$15.34M | -$6.61M | -$6.80M | -$3.40M | — |
| Depreciation & amortisation | — | $178.86K | $148.13K | $1.86K | $1.20K | — |
| Stock-based compensation | — | $6.28M | $585.37K | $2.72M | $1.19M | — |
| Change in working capital | — | -$230.53K | $688.54K | $308.25K | -$500.96K | — |
| Operating cash flow | — | -$6.55M | -$4.84M | -$3.52M | -$2.69M | — |
| Capital expenditure | -$7.45M | -$10.33M | -$12.06M | -$7.26M | — | +27.9% |
| Investing cash flow | -$7.55M | -$10.46M | -$12.07M | -$7.26M | — | +27.8% |
| Financing cash flow | $19.91M | $12.23M | $22.12M | $11.64M | — | +62.8% |
| Free cash flow | -$15.57M | -$16.89M | -$16.89M | -$10.78M | — | +7.8% |
| End cash position | $15.97M | $11.74M | $16.47M | $11.28M | — | +36.1% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $4.20M | $11.74M | $20.59M | -64.3% |
| Cash & short-term investments | $4.20M | $11.74M | $20.59M | -64.3% |
| Accounts receivable | $204.40K | — | — | — |
| Total current assets | $4.69M | $12.14M | $20.89M | -61.3% |
| Property, plant & equipment | $53.85M | $50.87M | $44.96M | +5.9% |
| Total assets | $58.72M | $63.19M | $65.91M | -7.1% |
| Total current liabilities | $2.31M | $2.27M | $2.09M | +1.8% |
| Current debt | — | $0 | $0 | — |
| Total debt | $183.93K | $281.26K | $226.90K | -34.6% |
| Total liabilities | $2.34M | $2.36M | $2.19M | -0.8% |
| Retained earnings | -$74.16M | -$67.76M | -$63.80M | -9.4% |
| Shareholder equity | $56.84M | $61.13M | $63.88M | -7.0% |
| Working capital | $2.38M | $9.87M | $18.81M | -75.8% |
| Net tangible assets | $56.84M | $61.13M | $63.88M | -7.0% |
| Shares issued | 919.88M | 912.75M | 912.75M | +0.8% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Operating cash flow | — | — | — | -$6.55M | $0 | — |
| Capital expenditure | -$1.73M | -$1.51M | -$1.60M | -$2.01M | -$2.75M | -14.5% |
| Investing cash flow | -$1.83M | -$1.51M | -$1.60M | -$2.11M | -$2.78M | -21.1% |
| Financing cash flow | -$55.00K | $18.88M | -$46.55K | -$37.44K | -$114.00K | -100.3% |
| Free cash flow | -$3.15M | -$3.84M | -$4.63M | -$8.56M | -$2.75M | +18.0% |
| End cash position | $15.97M | $19.24M | $4.20M | $11.74M | $16.20M | -17.0% |
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.