VRCI.L
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on VRCI.L open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $3.66M | $3.34M | $1.01M | $0 | — | +9.7% |
| Operating revenue | $3.66M | $3.34M | $1.01M | $0 | — | +9.7% |
| Cost of revenue | $826.00K | $0 | — | — | — | — |
| Gross profit | $2.84M | $3.34M | — | — | — | -15.0% |
| Research & development | — | — | — | — | $2.81M | — |
| Selling, general & admin | $9.02M | $8.71M | $8.60M | $10.50M | — | +3.6% |
| Total operating expense | $9.81M | $9.45M | $9.88M | $11.46M | — | +3.9% |
| Operating income | -$6.97M | -$6.11M | -$8.87M | -$11.46M | — | -14.2% |
| Net interest income | $50.00K | $232.00K | $133.00K | $48.00K | — | -78.4% |
| Pre-tax income | -$6.92M | -$5.87M | -$8.73M | -$11.41M | — | -17.8% |
| Tax provision | $11.00K | $0 | $0 | $0 | — | — |
| Net income | -$6.93M | -$5.87M | -$8.73M | -$11.41M | — | -18.0% |
| Net income to common | -$6.93M | -$5.87M | -$8.73M | -$11.41M | — | -18.0% |
| Basic EPS | -0.01 | -0.03 | -0.05 | -0.07 | — | +64.0% |
| Diluted EPS | -0.01 | -0.03 | -0.05 | -0.07 | — | +64.0% |
| EBIT | -$6.91M | -$5.85M | -$8.71M | -$11.40M | — | -18.0% |
| EBITDA | -$6.34M | -$5.15M | -$7.88M | -$10.76M | — | -23.0% |
| Basic shares | 797.52M | 232.65M | 170.32M | 164.67M | — | +242.8% |
| Diluted shares | 797.52M | 232.65M | 170.32M | 164.67M | — | +242.8% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $3.34M | $4.06M | $2.65M | $9.80M | — | -17.7% |
| Cash & short-term investments | $3.34M | $4.06M | $2.65M | $9.80M | — | -17.7% |
| Accounts receivable | $1.45M | $0 | $1.01M | $0 | — | — |
| Total current assets | $5.31M | $4.57M | $3.99M | $10.32M | — | +16.3% |
| Property, plant & equipment | $484.00K | $858.00K | $1.36M | $2.01M | — | -43.6% |
| Goodwill & intangibles | $2.15M | $2.07M | $2.09M | $1.97M | — | +3.9% |
| Total assets | $7.94M | $7.49M | $7.44M | $14.30M | — | +6.0% |
| Total current liabilities | $1.35M | $2.04M | $3.51M | $2.25M | — | -33.9% |
| Current debt | — | — | — | — | $0 | — |
| Total debt | $197.00K | $371.00K | $540.00K | $700.00K | — | -46.9% |
| Total liabilities | $1.44M | $2.23M | $3.88M | $2.80M | — | -35.6% |
| Retained earnings | -$46.01M | -$39.08M | -$33.21M | -$24.47M | — | -17.7% |
| Shareholder equity | $6.50M | $5.26M | $3.56M | $11.51M | — | +23.6% |
| Working capital | $3.96M | $2.53M | $481.00K | $8.07M | — | +56.7% |
| Net tangible assets | $4.36M | $3.20M | $1.47M | $9.54M | — | +36.3% |
| Shares issued | 1.51B | 242.54M | 170.32M | 170.32M | — | +524.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$6.93M | -$5.87M | -$8.73M | -$11.41M | -18.0% |
| Depreciation & amortisation | $568.00K | $701.00K | $829.00K | $640.00K | -19.0% |
| Stock-based compensation | $222.00K | $35.00K | $453.00K | $318.00K | +534.3% |
| Change in working capital | -$2.07M | -$650.00K | $425.00K | $429.00K | -218.8% |
| Operating cash flow | -$8.27M | -$6.02M | -$7.16M | -$10.07M | -37.3% |
| Capital expenditure | -$189.00K | -$193.00K | -$231.00K | -$1.31M | +2.1% |
| Investing cash flow | -$127.00K | $61.00K | -$69.00K | -$1.31M | -308.2% |
| Financing cash flow | $7.70M | $7.32M | -$189.00K | $12.67M | +5.1% |
| Free cash flow | -$8.45M | -$6.21M | -$7.39M | -$11.38M | -36.1% |
| End cash position | $3.34M | $4.06M | $2.65M | $9.80M | -17.7% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $3.34M | $467.00K | $4.06M | +615.8% |
| Cash & short-term investments | $3.34M | $467.00K | $4.06M | +615.8% |
| Accounts receivable | $1.45M | $792.00K | $0 | +83.5% |
| Total current assets | $5.31M | $1.75M | $4.57M | +203.4% |
| Property, plant & equipment | $484.00K | $652.00K | $858.00K | -25.8% |
| Goodwill & intangibles | $2.15M | $2.14M | $2.07M | +0.2% |
| Total assets | $7.94M | $4.54M | $7.49M | +74.7% |
| Total current liabilities | $1.35M | $1.92M | $2.04M | -30.0% |
| Total debt | $197.00K | $282.00K | $371.00K | -30.1% |
| Total liabilities | $1.44M | $2.06M | $2.23M | -30.4% |
| Retained earnings | -$46.01M | -$42.17M | -$39.08M | -9.1% |
| Shareholder equity | $6.50M | $2.48M | $5.26M | +162.1% |
| Working capital | $3.96M | -$174.00K | $2.53M | +2,375.9% |
| Net tangible assets | $4.36M | $338.00K | $3.20M | +1,188.8% |
| Shares issued | 1.51B | 242.54M | 242.54M | +524.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.