VRAX
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on VRAX open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $12.42K | $6.33K | $156.42K | $8.56K | +96.2% |
| Operating revenue | $12.42K | $6.33K | $156.42K | $8.56K | +96.2% |
| Cost of revenue | $4.73K | $59.40K | $105.83K | $9.93K | -92.0% |
| Gross profit | $7.69K | -$53.07K | $50.59K | -$1.36K | +114.5% |
| Research & development | $3.74M | $2.03M | $1.61M | $2.18M | +84.0% |
| Selling, general & admin | $2.67M | $3.99M | $4.57M | $3.55M | -33.1% |
| Total operating expense | $6.41M | $6.02M | $6.19M | $5.73M | +6.4% |
| Operating income | -$6.40M | -$6.08M | -$6.14M | -$5.73M | -5.3% |
| Net interest income | -$61.77K | -$58.18K | -$26.88K | -$15.47K | -6.2% |
| Pre-tax income | -$5.93M | -$6.20M | -$6.74M | -$5.46M | +4.4% |
| Tax provision | -$900.24K | -$136.66K | $0 | $0 | -558.7% |
| Net income | -$5.02M | -$6.06M | -$6.73M | -$5.46M | +17.1% |
| Net income to common | -$5.02M | -$6.06M | -$6.73M | -$5.46M | +17.1% |
| Basic EPS | -12.64 | -40.62 | -83.90 | -128.25 | +68.9% |
| Diluted EPS | -12.64 | -40.62 | -83.90 | -128.25 | +68.9% |
| EBIT | -$5.87M | -$6.15M | -$6.71M | -$5.44M | +4.5% |
| EBITDA | -$5.43M | -$5.80M | -$6.61M | -$5.44M | +6.4% |
| Basic shares | 397.59K | 149.21K | 80.26K | 42.52K | +166.5% |
| Diluted shares | 397.59K | 149.21K | 80.26K | 42.52K | +166.5% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $6.44M | $4.23M | $3.59M | $9.35M | — | +52.3% |
| Cash & short-term investments | $6.44M | $4.23M | $3.59M | $9.35M | — | +52.3% |
| Accounts receivable | — | — | — | — | $0 | — |
| Inventory | $0 | $94.67K | $60.38K | $0 | — | -100.0% |
| Total current assets | $6.83M | $4.89M | $4.38M | $9.63M | — | +39.5% |
| Property, plant & equipment | $1.50M | $1.53M | $1.10M | $0 | — | -2.4% |
| Goodwill & intangibles | — | — | $0 | $178.40K | $0 | — |
| Total assets | $8.32M | $6.43M | $5.48M | $9.81M | — | +29.5% |
| Total current liabilities | $685.02K | $673.21K | $168.85K | $908.40K | — | +1.8% |
| Current debt | $28.48K | $32.47K | — | $146.25K | — | -12.3% |
| Total debt | $414.39K | $377.00K | $224.30K | $146.25K | — | +9.9% |
| Total liabilities | $989.83K | $964.75K | $345.19K | $908.40K | — | +2.6% |
| Retained earnings | -$29.61M | -$24.59M | -$18.53M | -$11.79M | — | -20.4% |
| Shareholder equity | $7.58M | $5.70M | $5.37M | $9.13M | — | +33.0% |
| Working capital | $6.14M | $4.22M | $4.21M | $8.73M | — | +45.6% |
| Net tangible assets | $7.58M | $5.70M | $5.37M | $8.95M | — | +33.0% |
| Shares issued | 579.22K | 173.68K | 102.96K | 62.19K | — | +233.5% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | -$5.03M | -$6.07M | -$6.74M | -$5.46M | +17.1% |
| Depreciation & amortisation | $439.02K | $343.39K | $103.10K | $0 | +27.8% |
| Stock-based compensation | $130.41K | $365.31K | $1.01M | $1.73M | -64.3% |
| Change in working capital | $258.73K | $625.62K | -$1.27M | -$182.33K | -58.6% |
| Operating cash flow | -$4.62M | -$4.56M | -$6.40M | -$4.18M | -1.3% |
| Capital expenditure | -$255.83K | -$603.89K | -$1.16M | -$178.40K | +57.6% |
| Investing cash flow | -$255.83K | -$603.89K | -$1.16M | -$178.40K | +57.6% |
| Financing cash flow | $7.09M | $5.81M | $1.80M | $13.69M | +22.1% |
| Free cash flow | -$4.88M | -$5.17M | -$7.56M | -$4.36M | +5.6% |
| End cash position | $6.44M | $4.23M | $3.59M | $9.35M | +52.3% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $6.44M | $3.35M | $4.23M | +92.5% |
| Cash & short-term investments | $6.44M | $3.35M | $4.23M | +92.5% |
| Accounts receivable | — | $729 | — | — |
| Inventory | $0 | $54.19K | $94.67K | -100.0% |
| Total current assets | $6.83M | $4.15M | $4.89M | +64.6% |
| Property, plant & equipment | $1.50M | $1.57M | $1.53M | -4.4% |
| Total assets | $8.32M | $5.72M | $6.43M | +45.7% |
| Total current liabilities | $685.02K | $365.47K | $673.21K | +87.4% |
| Current debt | $28.48K | $195.58K | $32.47K | -85.4% |
| Total debt | $414.39K | $537.99K | $377.00K | -23.0% |
| Total liabilities | $989.83K | $641.52K | $964.75K | +54.3% |
| Retained earnings | -$29.61M | -$26.93M | -$24.59M | -10.0% |
| Shareholder equity | $7.58M | $5.31M | $5.70M | +42.6% |
| Working capital | $6.14M | $3.78M | $4.22M | +62.4% |
| Net tangible assets | $7.58M | $5.31M | $5.70M | +42.6% |
| Shares issued | 579.22K | 261.74K | 173.68K | +121.3% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.