VRAJ.NS
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on VRAJ.NS open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $5.88B | $4.75B | $4.20B | $5.16B | — | +23.8% |
| Operating revenue | $5.88B | $4.75B | $4.20B | $5.16B | — | +23.8% |
| Cost of revenue | $4.56B | $3.43B | $3.01B | $4.02B | — | +32.7% |
| Gross profit | $1.32B | $1.32B | $1.19B | $1.13B | — | +0.4% |
| Selling, general & admin | — | $14.23M | $17.06M | $13.14M | $6.43M | — |
| Total operating expense | $984.12M | $774.04M | $481.93M | $425.11M | — | +27.1% |
| Operating income | $338.58M | $542.89M | $710.99M | $707.80M | — | -37.6% |
| Net interest income | -$21.25M | -$15.53M | $6.23M | -$17.91M | — | -36.8% |
| Pre-tax income | $428.88M | $588.20M | $759.07M | $718.84M | — | -27.1% |
| Tax provision | $108.83M | $147.33M | $184.99M | $178.87M | — | -26.1% |
| Net income | $320.05M | $440.87M | $574.08M | $539.97M | — | -27.4% |
| Net income to common | $320.05M | $440.87M | $574.08M | $539.97M | — | -27.4% |
| Basic EPS | 9.70 | 14.28 | 17.41 | 16.37 | — | -32.1% |
| Diluted EPS | 9.70 | 14.28 | 17.41 | 16.37 | — | -32.1% |
| EBIT | $450.13M | $603.73M | $783.40M | $748.73M | — | -25.4% |
| EBITDA | $678.83M | $683.02M | $841.82M | $813.15M | — | -0.6% |
| Basic shares | 32.99M | 30.87M | 32.98M | 32.98M | — | +6.9% |
| Diluted shares | 32.99M | 30.87M | 32.98M | 32.98M | — | +6.9% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $3.50M | $10.96M | $2.50M | $2.64M | — | -68.1% |
| Cash & short-term investments | $59.77M | $10.96M | $2.50M | $2.64M | — | +445.3% |
| Accounts receivable | $325.21M | $211.90M | $115.27M | $128.96M | — | +53.5% |
| Inventory | $676.21M | $507.43M | $418.73M | $317.10M | — | +33.3% |
| Total current assets | $1.45B | $1.38B | $1.10B | $1.09B | — | +5.0% |
| Property, plant & equipment | $2.81B | $2.32B | $1.42B | $597.26M | — | +21.0% |
| Goodwill & intangibles | $960.00K | $960.00K | $0 | — | — | 0.0% |
| Total assets | $4.96B | $4.17B | $2.81B | $1.92B | — | +18.7% |
| Total current liabilities | $203.34M | $130.32M | $239.90M | $379.95M | — | +56.0% |
| Current debt | $70.76M | $7.10M | $105.63M | $149.91M | — | +896.6% |
| Long-term debt | $339.91M | $0 | $511.33M | $79.91M | — | — |
| Total debt | $426.38M | $22.81M | $632.67M | $245.53M | — | +1,769.3% |
| Total liabilities | $657.32M | $204.11M | $801.80M | $506.24M | — | +222.0% |
| Retained earnings | — | $2.01B | $1.56B | $1.19B | $648.07M | — |
| Shareholder equity | $4.30B | $3.97B | $2.00B | $1.41B | — | +8.3% |
| Working capital | $1.25B | $1.25B | $861.28M | $714.44M | — | -0.3% |
| Net tangible assets | $4.30B | $3.97B | $2.00B | $1.41B | — | +8.3% |
| Shares issued | 32.98M | 32.98M | 32.98M | 32.98M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $404.10M | $565.65M | $726.16M | $689.98M | -28.6% |
| Depreciation & amortisation | $228.70M | $79.29M | $58.42M | $64.42M | +188.4% |
| Change in working capital | -$250.63M | -$356.90M | -$367.48M | $36.66M | +29.8% |
| Operating cash flow | $311.29M | $136.35M | $192.20M | $628.73M | +128.3% |
| Capital expenditure | -$1.05B | -$949.17M | -$641.67M | -$15.61M | -10.8% |
| Investing cash flow | -$701.07M | -$1.03B | -$555.13M | -$403.68M | +31.8% |
| Financing cash flow | $382.32M | $900.64M | $362.80M | -$225.19M | -57.6% |
| Free cash flow | -$740.16M | -$812.82M | -$449.47M | $613.12M | +8.9% |
| End cash position | $3.50M | $10.96M | $2.50M | $2.64M | -68.1% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $1.70B | $1.46B | $1.33B | $1.38B | $1.53B | +16.2% |
| Operating revenue | $1.70B | $1.46B | $1.33B | $1.38B | $1.53B | +16.2% |
| Cost of revenue | $1.25B | $1.23B | $1.01B | $1.07B | $1.16B | +1.6% |
| Gross profit | $450.42M | $232.10M | $323.42M | $316.76M | $370.51M | +94.1% |
| Total operating expense | $270.98M | $234.73M | $241.69M | $236.72M | $243.64M | +15.4% |
| Operating income | $179.44M | -$2.63M | $81.73M | $80.04M | $126.87M | +6,922.8% |
| Net interest income | -$8.21M | -$6.84M | -$3.79M | -$2.41M | -$3.20M | -20.0% |
| Pre-tax income | $211.21M | $13.50M | $103.59M | $100.58M | $135.52M | +1,464.5% |
| Tax provision | $55.53M | $2.53M | $26.10M | $24.66M | $35.38M | +2,094.9% |
| Net income | $155.68M | $10.97M | $77.49M | $75.91M | $100.14M | +1,319.1% |
| Net income to common | $155.68M | $10.97M | $77.49M | $75.91M | $100.14M | +1,319.1% |
| Basic EPS | 4.72 | 0.33 | 2.35 | 2.30 | 3.24 | +1,330.3% |
| Diluted EPS | 4.72 | 0.33 | 2.35 | 2.30 | 3.24 | +1,330.3% |
| EBIT | $219.42M | $20.34M | $107.38M | $102.99M | $138.72M | +978.8% |
| EBITDA | $289.06M | $74.74M | $159.81M | $155.22M | $175.50M | +286.8% |
| Basic shares | 32.98M | 33.24M | 32.97M | 33.00M | 30.91M | -0.8% |
| Diluted shares | 32.98M | 33.24M | 32.97M | 33.00M | 30.91M | -0.8% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $3.50M | $6.55M | $10.96M | -46.6% |
| Cash & short-term investments | $59.77M | $326.97M | $10.96M | -81.7% |
| Accounts receivable | $325.21M | $181.52M | $211.90M | +79.2% |
| Inventory | $676.21M | $669.64M | $507.43M | +1.0% |
| Total current assets | $1.45B | $1.49B | $1.38B | -2.5% |
| Property, plant & equipment | $2.81B | $2.21B | $2.32B | +27.1% |
| Goodwill & intangibles | $960.00K | $960.00K | $960.00K | 0.0% |
| Total assets | $4.96B | $4.65B | $4.17B | +6.7% |
| Total current liabilities | $203.34M | $385.43M | $130.32M | -47.2% |
| Current debt | $70.76M | $202.66M | $7.10M | -65.1% |
| Long-term debt | $339.91M | $50.00M | $0 | +579.8% |
| Total debt | $426.38M | $268.37M | $22.81M | +58.9% |
| Total liabilities | $657.32M | $516.07M | $204.11M | +27.4% |
| Retained earnings | — | — | $2.01B | — |
| Shareholder equity | $4.30B | $4.13B | $3.97B | +4.1% |
| Working capital | $1.25B | $1.10B | $1.25B | +13.2% |
| Net tangible assets | $4.30B | $4.13B | $3.97B | +4.1% |
| Shares issued | 32.98M | 32.98M | 32.98M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.