VOPKF
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on VOPKF open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $1.30B | $1.32B | $1.43B | $1.37B | -1.3% |
| Operating revenue | $1.30B | $1.32B | $1.43B | $1.37B | -1.3% |
| Cost of revenue | $315.20M | $307.40M | $323.00M | $339.90M | +2.5% |
| Gross profit | $983.70M | $1.01B | $1.10B | $1.03B | -2.4% |
| Selling, general & admin | $25.40M | $22.50M | $23.50M | $19.30M | +12.9% |
| Total operating expense | $615.30M | $613.20M | $675.70M | $678.60M | +0.3% |
| Operating income | $368.40M | $395.00M | $426.90M | $348.50M | -6.7% |
| Net interest income | -$118.10M | -$102.40M | -$123.70M | -$116.80M | -15.3% |
| Pre-tax income | $714.40M | $501.40M | $562.60M | -$36.60M | +42.5% |
| Tax provision | $84.40M | $81.60M | $73.80M | $101.20M | +3.4% |
| Net income | $604.00M | $375.70M | $455.70M | -$168.40M | +60.8% |
| Net income to common | $604.00M | $375.70M | $455.70M | -$168.40M | +60.8% |
| Basic EPS | 5.23 | 3.12 | 3.63 | -1.34 | +67.6% |
| Diluted EPS | 5.22 | 3.11 | 3.62 | -1.34 | +67.8% |
| EBIT | $841.00M | $617.80M | $693.80M | $83.40M | +36.1% |
| EBITDA | $1.16B | $925.20M | $1.02B | $423.30M | +25.0% |
| Basic shares | 115.45M | 120.54M | 125.44M | 125.40M | -4.2% |
| Diluted shares | 115.80M | 120.89M | 125.88M | 125.55M | -4.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $99.50M | $94.20M | $197.00M | $33.80M | +5.6% |
| Cash & short-term investments | $99.50M | $94.20M | $197.00M | $33.80M | +5.6% |
| Accounts receivable | $135.70M | $132.30M | $122.80M | $128.20M | +2.6% |
| Total current assets | $521.90M | $534.50M | $645.00M | $520.60M | -2.4% |
| Property, plant & equipment | $3.87B | $3.80B | $3.74B | $4.20B | +1.7% |
| Goodwill & intangibles | $107.30M | $102.70M | $102.10M | $109.70M | +4.5% |
| Total assets | $6.92B | $6.80B | $6.65B | $7.00B | +1.8% |
| Total current liabilities | $577.10M | $875.70M | $668.80M | $1.16B | -34.1% |
| Current debt | $153.60M | $391.50M | $205.90M | $696.90M | -60.8% |
| Long-term debt | $2.03B | $1.72B | $1.64B | $1.66B | +17.8% |
| Total debt | $2.80B | $2.77B | $2.48B | $3.08B | +1.2% |
| Total liabilities | $3.54B | $3.56B | $3.28B | $3.85B | -0.5% |
| Retained earnings | $3.48B | $3.16B | $3.07B | $2.77B | +10.2% |
| Shareholder equity | $3.27B | $3.10B | $3.22B | $2.98B | +5.4% |
| Working capital | -$55.20M | -$341.20M | -$23.80M | -$642.20M | +83.8% |
| Net tangible assets | $3.16B | $2.99B | $3.12B | $2.88B | +5.5% |
| Shares issued | 115.26M | 117.82M | 125.74M | 125.74M | -2.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $630.00M | $419.80M | $488.80M | -$137.80M | +50.1% |
| Depreciation & amortisation | $315.20M | $307.40M | $323.00M | $339.90M | +2.5% |
| Stock-based compensation | $4.30M | $4.40M | $6.80M | $1.40M | -2.3% |
| Change in working capital | -$10.20M | -$1.60M | -$20.00M | -$4.60M | -537.5% |
| Operating cash flow | $900.10M | $909.10M | $866.20M | $825.20M | -1.0% |
| Capital expenditure | -$362.00M | -$335.70M | -$414.00M | -$386.10M | -7.8% |
| Investing cash flow | -$592.10M | -$495.30M | $109.60M | -$489.40M | -19.5% |
| Share buybacks | -$102.20M | -$308.20M | -$10.50M | $0 | +66.8% |
| Dividends paid | -$185.30M | -$183.50M | -$163.10M | -$156.80M | -1.0% |
| Financing cash flow | -$295.50M | -$528.80M | -$801.90M | -$353.50M | +44.1% |
| Free cash flow | $538.10M | $573.40M | $452.20M | $439.10M | -6.2% |
| End cash position | $98.80M | $92.30M | $197.00M | $32.70M | +7.0% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-06-30 | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $99.10M | $99.50M | $99.60M | $94.20M | -0.4% |
| Cash & short-term investments | $99.10M | $99.50M | — | $94.20M | -0.4% |
| Accounts receivable | $313.50M | $135.70M | — | $132.30M | +131.0% |
| Total current assets | $496.50M | $521.90M | — | $534.50M | -4.9% |
| Property, plant & equipment | $3.96B | $3.87B | $3.65B | $3.80B | +2.3% |
| Goodwill & intangibles | $105.30M | $107.30M | — | $102.70M | -1.9% |
| Total assets | $7.09B | $6.92B | — | $6.80B | +2.3% |
| Total current liabilities | $847.20M | $577.10M | — | $875.70M | +46.8% |
| Current debt | $415.10M | $153.60M | $168.10M | $391.50M | +170.2% |
| Long-term debt | $1.90B | $2.03B | $2.04B | $1.72B | -6.5% |
| Total debt | $2.93B | $2.80B | $2.84B | $2.77B | +4.8% |
| Total liabilities | $3.68B | $3.54B | $3.58B | $3.56B | +3.9% |
| Retained earnings | $3.46B | $3.48B | $3.29B | $3.16B | -0.6% |
| Shareholder equity | $3.28B | $3.27B | $2.97B | $3.10B | +0.5% |
| Working capital | -$350.70M | -$55.20M | -$141.70M | -$341.20M | -535.3% |
| Net tangible assets | $3.18B | $3.16B | — | $2.99B | +0.5% |
| Shares issued | 115.26M | 115.26M | 117.82M | 117.82M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.