VML.AX
Price
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Total revenue | $2.65M | — | — | — |
| Operating revenue | $2.65M | — | — | — |
| Cost of revenue | $1.83M | $896.50K | — | +104.3% |
| Gross profit | $823.43K | -$896.50K | — | +191.8% |
| Selling, general & admin | $1.40M | $4.18M | $3.01M | -66.4% |
| Total operating expense | $4.76M | $8.94M | $5.48M | -46.8% |
| Operating income | -$3.93M | -$8.94M | -$5.48M | +56.0% |
| Net interest income | -$823.73K | -$210 | $614.00K | -392,153.8% |
| Pre-tax income | -$5.03M | -$51.68M | -$4.77M | +90.3% |
| Tax provision | $0 | $0 | $0 | — |
| Net income | $2.32M | -$51.68M | -$4.77M | +104.5% |
| Net income to common | $2.32M | -$51.68M | -$4.77M | +104.5% |
| Basic EPS | 0.02 | -0.50 | -0.06 | +104.0% |
| Diluted EPS | 0.00 | -0.01 | -0.00 | +104.0% |
| EBIT | -$4.15M | -$51.26M | -$4.73M | +91.9% |
| EBITDA | -$3.38M | -$49.59M | -$3.97M | +93.2% |
| Basic shares | 112.42M | 103.27M | 83.29M | +8.9% |
| Diluted shares | 112.42M | 103.27M | 83.29M | +8.9% |
| Line item | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $3.53M | $3.62M | $5.16M | -2.4% |
| Cash & short-term investments | $3.53M | $3.62M | $5.16M | -2.4% |
| Accounts receivable | $162.62K | $26.86K | $18.13K | +505.3% |
| Inventory | $460.15K | — | — | — |
| Total current assets | $4.76M | $4.41M | $7.87M | +7.8% |
| Property, plant & equipment | $55.76M | $55.48M | $58.74M | +0.5% |
| Total assets | $60.52M | $63.15M | $69.24M | -4.2% |
| Total current liabilities | $1.16M | $3.51M | $6.77M | -67.0% |
| Current debt | $103.69K | $143.04K | $35.50K | -27.5% |
| Long-term debt | $834.49K | $6.78M | $702.94K | -87.7% |
| Total debt | $1.25M | $10.43M | $738.44K | -88.0% |
| Total liabilities | $2.85M | $14.01M | $8.35M | -79.6% |
| Retained earnings | -$105.98M | -$108.30M | -$56.62M | +2.1% |
| Shareholder equity | $58.08M | $52.36M | $60.66M | +10.9% |
| Working capital | $3.60M | $903.71K | $1.10M | +298.4% |
| Net tangible assets | $58.08M | $52.36M | $60.66M | +10.9% |
| Shares issued | 117.90M | 106.12M | 83.41M | +11.1% |
| Line item | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Capital expenditure | -$3.89M | -$42.82M | -$25.02M | +90.9% |
| Investing cash flow | -$4.05M | -$42.82M | -$26.12M | +90.5% |
| Share buybacks | -$546.28K | -$2.32M | — | +76.4% |
| Financing cash flow | $4.82M | $48.25M | $1.08M | -90.0% |
| Free cash flow | -$4.46M | -$49.79M | -$29.77M | +91.0% |
| End cash position | $3.53M | $3.62M | $5.16M | -2.4% |
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.