VIPULORG.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on VIPULORG.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $1.75B | $1.63B | $1.49B | $1.33B | — | +7.7% |
| Operating revenue | $1.75B | $1.63B | $1.49B | $1.33B | — | +7.7% |
| Cost of revenue | $1.14B | $1.05B | $1.08B | $947.25M | — | +8.7% |
| Gross profit | $612.49M | $577.99M | $410.15M | $377.90M | — | +6.0% |
| Selling, general & admin | — | $91.15M | $74.86M | $58.87M | $57.16M | — |
| Total operating expense | $504.04M | $491.26M | $349.61M | $318.17M | — | +2.6% |
| Operating income | $108.45M | $86.73M | $60.54M | $59.73M | — | +25.0% |
| Net interest income | -$22.68M | -$26.80M | -$22.94M | -$25.89M | — | +15.4% |
| Pre-tax income | $95.32M | $63.35M | $46.24M | $27.28M | — | +50.5% |
| Tax provision | $26.30M | $19.10M | $12.84M | $8.56M | — | +37.7% |
| Net income | $69.10M | $44.34M | $33.40M | $18.72M | — | +55.8% |
| Net income to common | $69.10M | $44.34M | $33.40M | $18.72M | — | +55.8% |
| Basic EPS | — | 2.70 | 2.09 | 1.18 | 4.63 | — |
| Diluted EPS | — | 2.70 | 2.09 | 1.18 | 4.63 | — |
| EBIT | $118.00M | $90.16M | $69.70M | $51.87M | — | +30.9% |
| EBITDA | $181.88M | $148.96M | $125.49M | $115.09M | — | +22.1% |
| Basic shares | — | 16.42M | 16.00M | 15.92M | 15.06M | — |
| Diluted shares | — | 16.42M | 16.00M | 15.92M | 15.06M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $21.97M | $8.78M | $7.60M | $43.80M | — | +150.1% |
| Cash & short-term investments | $303.87M | $8.78M | $7.60M | $43.80M | — | +3,359.3% |
| Accounts receivable | $543.60M | $508.08M | $444.56M | $340.03M | — | +7.0% |
| Inventory | $455.52M | $363.97M | $334.25M | $353.94M | — | +25.2% |
| Total current assets | $1.45B | $1.01B | $932.90M | $837.84M | — | +43.9% |
| Property, plant & equipment | $759.88M | $510.79M | $397.35M | $375.85M | — | +48.8% |
| Goodwill & intangibles | $528.00K | $711.00K | $488.00K | $659.00K | — | -25.7% |
| Total assets | $2.31B | $1.55B | $1.36B | $1.24B | — | +48.7% |
| Total current liabilities | $975.13M | $819.18M | $736.82M | $616.64M | — | +19.0% |
| Current debt | $369.64M | $367.90M | $259.68M | $224.08M | — | +0.5% |
| Long-term debt | $158.96M | $89.97M | $23.23M | $61.16M | — | +76.7% |
| Total debt | $528.60M | $477.27M | $311.42M | $320.64M | — | +10.8% |
| Total liabilities | $1.14B | $916.08M | $779.62M | $711.98M | — | +24.3% |
| Retained earnings | — | $299.57M | $268.39M | $246.39M | $238.79M | — |
| Shareholder equity | $1.17B | $638.63M | $582.56M | $530.11M | — | +83.4% |
| Working capital | $473.50M | $187.85M | $196.08M | $221.20M | — | +152.1% |
| Net tangible assets | $1.17B | $637.92M | $582.07M | $529.45M | — | +83.6% |
| Shares issued | 19.05M | 16.55M | 16.17M | 15.92M | — | +15.2% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $95.32M | $63.35M | $46.24M | $27.28M | +50.5% |
| Depreciation & amortisation | $63.88M | $58.80M | $55.79M | $63.23M | +8.6% |
| Change in working capital | -$42.37M | -$119.78M | -$54.93M | $5.07M | +64.6% |
| Operating cash flow | $105.21M | $6.25M | $48.38M | $101.36M | +1,584.1% |
| Capital expenditure | -$349.92M | -$158.89M | -$69.60M | -$31.13M | -120.2% |
| Investing cash flow | -$341.13M | -$152.39M | -$68.47M | -$30.19M | -123.8% |
| Dividends paid | -$14.13M | -$13.16M | -$11.53M | -$11.78M | -7.4% |
| Financing cash flow | $249.11M | $147.33M | -$16.11M | -$45.56M | +69.1% |
| Free cash flow | -$244.71M | -$152.64M | -$21.22M | $70.24M | -60.3% |
| End cash position | $8.79M | $7.60M | $7.60M | $43.80M | +15.5% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $522.21M | $461.40M | $394.35M | $375.99M | $440.87M | +13.2% |
| Operating revenue | $522.21M | $461.40M | $394.35M | $375.99M | $440.87M | +13.2% |
| Cost of revenue | $345.55M | $305.87M | $244.53M | $245.44M | $290.77M | +13.0% |
| Gross profit | $176.66M | $155.53M | $149.82M | $130.56M | $150.10M | +13.6% |
| Total operating expense | $145.18M | $127.84M | $122.88M | $108.14M | $128.61M | +13.6% |
| Operating income | $31.49M | $27.69M | $26.95M | $22.42M | $21.49M | +13.7% |
| Net interest income | -$5.44M | -$4.85M | -$5.36M | -$7.04M | -$8.72M | -12.1% |
| Pre-tax income | $30.08M | $25.20M | $23.87M | $16.17M | $11.65M | +19.4% |
| Tax provision | $10.34M | $6.66M | $5.66M | $3.53M | $3.83M | +55.2% |
| Net income | $19.77M | $18.54M | $18.13M | $12.66M | $7.87M | +6.6% |
| Net income to common | $19.77M | $18.54M | $18.13M | $12.66M | $7.87M | +6.6% |
| Basic EPS | 1.10 | 1.10 | 1.15 | 0.86 | 0.47 | 0.0% |
| Diluted EPS | 1.10 | 1.10 | 1.15 | 0.86 | 0.47 | 0.0% |
| EBIT | $35.51M | $30.05M | $29.23M | $23.21M | $20.37M | +18.2% |
| EBITDA | $51.84M | $45.89M | $45.45M | $38.70M | $36.35M | +13.0% |
| Basic shares | 17.97M | 16.86M | 15.77M | 14.72M | 16.74M | +6.6% |
| Diluted shares | 17.97M | 16.86M | 15.77M | 14.72M | 16.74M | +6.6% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $21.97M | $40.13M | $8.78M | -45.3% |
| Cash & short-term investments | $303.87M | $165.42M | $8.78M | +83.7% |
| Accounts receivable | $543.60M | $483.95M | $508.08M | +12.3% |
| Inventory | $455.52M | $438.87M | $363.97M | +3.8% |
| Total current assets | $1.45B | $1.24B | $1.01B | +16.8% |
| Property, plant & equipment | $759.88M | $578.79M | $510.79M | +31.3% |
| Goodwill & intangibles | $528.00K | $620.00K | $711.00K | -14.8% |
| Total assets | $2.31B | $1.94B | $1.55B | +18.7% |
| Total current liabilities | $975.13M | $858.31M | $819.18M | +13.6% |
| Current debt | $369.64M | $371.23M | $367.90M | -0.4% |
| Long-term debt | $158.96M | $226.36M | $89.97M | -29.8% |
| Total debt | $528.60M | $602.04M | $477.27M | -12.2% |
| Total liabilities | $1.14B | $1.09B | $916.08M | +4.6% |
| Retained earnings | — | — | $299.57M | — |
| Shareholder equity | $1.17B | $856.88M | $638.63M | +36.7% |
| Working capital | $473.50M | $381.63M | $187.85M | +24.1% |
| Net tangible assets | $1.17B | $856.26M | $637.92M | +36.8% |
| Shares issued | 19.05M | 17.75M | 16.55M | +7.4% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.