Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on VGN.V open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 5 years · 5 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 2021 YoY
Total revenue
$58.59K $44.10K $100.97K $153.69K —
+32.9%
Operating revenue
$58.59K $44.10K $100.97K $153.69K —
+32.9%
Cost of revenue
— — $0 $16.95K $33.90K
—
Gross profit
— — $100.97K $136.73K $117.69K
—
Selling, general & admin
$457.60K $454.86K $493.57K $469.64K —
+0.6%
Total operating expense
$484.03K $492.29K $516.41K $519.90K —
-1.7%
Operating income
-$425.44K -$448.19K -$415.44K -$383.17K —
+5.1%
Net interest income
$131.18K $57.68K $59.94K $55.08K —
+127.4%
Pre-tax income
-$1.14M -$1.93M -$3.37M -$3.43M —
+40.7%
Net income
-$1.14M -$1.93M -$3.37M -$3.43M —
+40.7%
Net income to common
-$1.14M -$1.93M -$3.37M -$3.43M —
+40.7%
Basic EPS
-0.03 -0.05 -0.09 -0.09 —
+40.0%
Diluted EPS
-0.03 -0.05 -0.09 -0.09 —
+40.0%
EBIT
-$425.44K -$448.19K -$415.44K -$3.43M —
+5.1%
EBITDA
-$425.44K -$448.19K -$415.44K -$3.41M —
+5.1%
Basic shares
36.46M 36.21M 36.21M 38.35M —
+0.7%
Diluted shares
36.46M 36.21M 36.21M 38.35M —
+0.7%
Line item 2025 2024 2023 2022 2021 YoY
Cash & equivalents
$915.50K $495.71K $145.96K $293.16K —
+84.7%
Cash & short-term investments
$1.34M $2.14M $3.85M $7.56M —
-37.5%
Accounts receivable
$33.90K $28.25K $0 — —
+20.0%
Total current assets
$1.63M $2.69M $4.26M $7.60M —
-39.5%
Property, plant & equipment
$1 $1 $1 $1 —
0.0%
Total assets
$1.78M $2.74M $4.44M $7.80M —
-34.9%
Total current liabilities
$73.75K $63.08K $42.59K $40.80K —
+16.9%
Total debt
— — — $0 $25.36K
—
Total liabilities
$73.75K $63.08K $42.59K $40.80K —
+16.9%
Retained earnings
-$7.26M -$6.12M -$4.19M -$826.14K —
-18.7%
Shareholder equity
$1.71M $2.68M $4.39M $7.76M —
-36.2%
Working capital
$1.56M $2.63M $4.22M $7.56M —
-40.9%
Net tangible assets
$1.71M $2.68M $4.39M $7.76M —
-36.2%
Shares issued
39.71M 36.21M 36.21M 36.21M —
+9.7%
Line item 2025 2024 2023 2022 2021 YoY
Net income
-$1.14M -$1.98M -$3.43M -$3.49M —
+42.4%
Depreciation & amortisation
— — $0 $16.95K $33.90K
—
Stock-based compensation
— — — $0 $311.25K
—
Change in working capital
$3.02K $15.48K $2.19K -$6.21K —
-80.5%
Operating cash flow
-$408.13K -$326.97K -$409.03K -$246.61K —
-24.8%
Investing cash flow
$827.92K $666.93K $213.09K $217.90K —
+24.1%
Share buybacks
— — $0 -$221.60K -$168.65K
—
Financing cash flow
— — $0 -$221.60K -$68.65K
—
Free cash flow
-$408.13K -$326.97K -$409.03K -$246.61K —
-24.8%
End cash position
$915.50K $495.71K $145.96K $293.16K —
+84.7%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Total revenue
$13.86K $10.55K $13.43K $19.58K $15.03K
+31.3%
Operating revenue
$13.86K $10.55K $13.43K $19.58K $15.03K
+31.3%
Selling, general & admin
$810.72K $106.71K $118.93K $115.11K $116.85K
+659.7%
Total operating expense
$821.90K $115.25K $123.32K $119.72K $125.74K
+613.1%
Operating income
-$808.04K -$104.70K -$109.89K -$100.14K -$110.70K
-671.8%
Net interest income
$8.47K $88.64K $13.53K $13.94K $15.07K
-90.4%
Pre-tax income
-$453.22K -$1.30M $463.66K -$17.34K -$290.24K
+65.1%
Net income
-$453.22K -$1.30M $463.66K -$17.34K -$290.24K
+65.1%
Net income to common
-$453.22K -$1.30M $463.66K -$17.34K -$290.24K
+65.1%
Basic EPS
-0.01 — 0.01 0.00 -0.01
—
Diluted EPS
-0.01 — 0.01 0.00 -0.01
—
EBIT
-$808.04K -$104.70K -$109.89K -$100.14K -$110.70K
-671.8%
EBITDA
-$808.04K -$104.70K -$109.89K -$100.14K -$110.70K
-671.8%
Basic shares
43.00M — 36.21M 36.21M 36.21M
—
Diluted shares
43.00M — 36.21M 36.21M 36.21M
—
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Cash & equivalents
$755.47K $915.50K $979.59K $501.47K $694.99K
-17.5%
Cash & short-term investments
$1.90M $1.34M $2.20M $1.74M $1.82M
+41.6%
Accounts receivable
$33.90K $33.90K $56.50K $56.50K $45.20K
0.0%
Total current assets
$2.19M $1.63M $2.89M $2.39M $2.44M
+34.3%
Property, plant & equipment
$1 $1 $1 $1 $1
0.0%
Total assets
$2.34M $1.78M $2.92M $2.42M $2.47M
+31.0%
Total current liabilities
$460.38K $73.75K $86.27K $48.06K $82.02K
+524.2%
Total liabilities
$460.38K $73.75K $86.27K $48.06K $82.02K
+524.2%
Retained earnings
-$7.72M -$7.26M -$5.96M -$6.43M -$6.41M
-6.2%
Shareholder equity
$1.88M $1.71M $2.83M $2.37M $2.39M
+9.8%
Working capital
$1.73M $1.56M $2.81M $2.34M $2.36M
+11.0%
Net tangible assets
$1.88M $1.71M $2.83M $2.37M $2.39M
+9.8%
Shares issued
53.11M 39.71M 36.21M 36.21M 36.21M
+33.7%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Net income
-$461.69K -$1.26M $450.13K -$31.27K -$305.31K
+63.3%
Change in working capital
$390.43K $52.75K -$8.77K -$44.95K $3.99K
+640.2%
Operating cash flow
-$423.71K -$24.70K -$127.83K -$172.60K -$83.00K
-1,615.4%
Investing cash flow
$71.33K $10.14K $482.48K $135.54K $199.75K
+603.4%
Financing cash flow
$200.00K — — — $0
—
Free cash flow
-$423.71K -$24.70K -$127.83K -$172.60K -$83.00K
-1,615.4%
End cash position
$755.47K $915.50K $979.59K $501.47K $694.99K
-17.5%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
0.02
+0.00% from price
SMA 20
0.02
-9.09% from price
SMA 50
0.02
-15.97% from price
SMA 100
0.03
-34.85% from price
SMA 200
0.04
-45.21% from price
EMA 12
0.02
-2.56% from price
EMA 26
0.02
-8.27% from price
EMA 50
0.02
-17.87% from price
MACD (12,26,9)
-0.00
Hist 0.00
ATR (14)
0.00
3.57% of price
Realised vol 30D
202.4%
Annualised
Bollinger upper
0.03
20, 2σ
Bollinger lower
0.01
20, 2σ
50 / 200 cross
Death
0.02 vs 0.04
Trend bias
Below 200
-45.21%
Options chain Account required
Expiry Loading… Spot 0.02
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
-0.77
Less volatile than market
Correlation to SPY
-0.07
Largely independent
Realised vol 30D
202.4%
Annualised
Market vol 1Y
12.9%
SPY, annualised
Max drawdown 1Y
-66.7%
Peak to trough
Max drawdown 5Y
-87.5%
Peak to trough
Beta (reported)
—
5Y monthly, from filing
Headlines VGN.V · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview