Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on VG.V open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 5 years · 5 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$0 $0 $0 $0
—
Operating revenue
$0 $0 $0 $0
—
Cost of revenue
$61.13K $50.35K $48.06K $44.90K
+21.4%
Gross profit
-$61.13K -$50.35K -$48.06K -$44.90K
-21.4%
Selling, general & admin
$597.05K $647.04K $521.31K $444.70K
-7.7%
Total operating expense
$1.05M $2.41M $2.38M $2.66M
-56.6%
Operating income
-$1.11M -$2.47M -$2.43M -$2.70M
+55.0%
Net interest income
$7.33K $53.90K $142.09K $94.70K
-86.4%
Pre-tax income
-$1.11M -$2.64M -$2.29M -$2.66M
+57.9%
Net income
-$1.11M -$2.64M -$2.29M -$2.66M
+57.9%
Net income to common
-$1.11M -$2.64M -$2.29M -$2.66M
+57.9%
Basic EPS
-0.02 -0.06 -0.05 -0.06
+66.7%
Diluted EPS
-0.02 -0.06 -0.05 -0.06
+66.7%
EBIT
-$1.10M -$2.64M -$2.29M -$2.70M
+58.2%
EBITDA
-$1.04M -$2.59M -$2.25M -$2.66M
+59.7%
Basic shares
51.97M 45.55M 45.55M 45.55M
+14.1%
Diluted shares
51.97M 45.55M 45.55M 45.55M
+14.1%
Line item 2025 2024 2023 2022 YoY
Cash & equivalents
$1.17M $837.75K $3.16M $5.60M
+39.2%
Cash & short-term investments
$1.17M $837.75K $3.16M $5.60M
+39.2%
Accounts receivable
$280.45K $123.13K $19.38K $18.51K
+127.8%
Total current assets
$1.50M $975.31K $3.20M $5.64M
+53.6%
Property, plant & equipment
$182.37K $243.51K $400.30K $241.06K
-25.1%
Total assets
$1.75M $1.28M $3.66M $5.94M
+36.0%
Total current liabilities
$198.78K $237.48K $234.33K $265.45K
-16.3%
Total debt
$81.32K $95.52K $0 —
-14.9%
Total liabilities
$264.50K $318.80K $234.33K $265.45K
-17.0%
Retained earnings
-$28.27M -$27.60M -$24.96M -$22.68M
-2.4%
Shareholder equity
$1.66M $1.14M $3.60M $5.86M
+45.2%
Working capital
$1.30M $737.83K $2.97M $5.38M
+76.1%
Net tangible assets
$1.66M $1.14M $3.60M $5.86M
+45.2%
Shares issued
59.42M 45.55M 45.55M 45.55M
+30.4%
Line item 2025 2024 2023 2022 2021 YoY
Net income
-$1.11M -$2.64M -$2.29M -$2.66M —
+57.9%
Depreciation & amortisation
$61.13K $50.35K $48.06K $44.90K —
+21.4%
Stock-based compensation
$0 $177.03K $42.05K -$33.99K —
-100.0%
Change in working capital
-$234.43K -$109.78K -$23.18K $34.01K —
-113.5%
Operating cash flow
-$1.28M -$2.32M -$2.23M -$2.61M —
+45.0%
Capital expenditure
— -$7.33K -$207.31K -$40.30K -$195.60K
—
Investing cash flow
$0 -$2.15K -$207.31K -$19.16K —
+100.0%
Financing cash flow
$1.61M $0 $0 $2.25K —
—
Free cash flow
-$1.28M -$2.33M -$2.43M -$2.65M —
+45.2%
End cash position
$1.17M $837.75K $3.16M $5.60M —
+39.2%
Line item 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 YoY
Total revenue
$0 $0 $0 $0 $0
—
Operating revenue
$0 $0 $0 $0 $0
—
Cost of revenue
$13.68K $15.37K $15.92K $16.16K $15.18K
-11.0%
Gross profit
-$13.68K -$15.37K -$15.92K -$16.16K -$15.18K
+11.0%
Selling, general & admin
$176.88K $169.80K $156.41K $93.96K $143.42K
+4.2%
Total operating expense
$297.42K $294.11K $275.61K $181.64K $253.08K
+1.1%
Operating income
-$311.10K -$309.48K -$291.53K -$197.80K -$268.26K
-0.5%
Net interest income
$2.78K $4.05K -$745 $1.25K $5.78K
-31.3%
Pre-tax income
-$313.95K -$307.88K -$293.06K -$196.90K -$249.50K
-2.0%
Net income
-$313.95K -$307.88K -$293.06K -$196.90K -$249.50K
-2.0%
Net income to common
-$313.95K -$307.88K -$293.06K -$196.90K -$249.50K
-2.0%
Basic EPS
— -0.01 -0.01 0.00 —
—
Diluted EPS
— -0.01 -0.01 0.00 —
—
EBIT
-$311.92K -$305.75K -$290.86K -$194.66K -$442.02K
-2.0%
EBITDA
-$298.24K -$290.37K -$274.94K -$178.50K -$426.84K
-2.7%
Basic shares
— 57.16M 45.55M 45.55M —
—
Diluted shares
— 57.16M 45.55M 45.55M —
—
Line item 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 YoY
Cash & equivalents
$1.17M $1.46M $577.64K $515.90K $837.75K
-19.9%
Cash & short-term investments
$1.17M $1.46M $577.64K $515.90K $837.75K
-19.9%
Accounts receivable
$280.45K $249.80K $186.71K $155.38K $123.13K
+12.3%
Total current assets
$1.50M $1.80M $818.74K $702.62K $975.31K
-16.9%
Property, plant & equipment
$182.37K $196.05K $211.43K $227.35K $243.51K
-7.0%
Total assets
$1.75M $2.06M $1.10M $994.87K $1.28M
-15.4%
Total current liabilities
$198.78K $198.19K $176.39K $147.76K $237.48K
+0.3%
Total debt
$81.32K $85.51K $89.60K $93.62K $95.52K
-4.9%
Total liabilities
$264.50K $268.46K $251.12K $226.85K $318.80K
-1.5%
Retained earnings
-$28.27M -$27.96M -$27.65M -$27.36M -$27.60M
-1.1%
Shareholder equity
$1.66M $1.97M $1.02M $944.43K $1.14M
-15.9%
Working capital
$1.30M $1.60M $642.35K $554.86K $737.83K
-19.0%
Net tangible assets
$1.66M $1.97M $1.02M $944.43K $1.14M
-15.9%
Shares issued
59.42M 59.42M 45.55M 45.55M 45.55M
0.0%
Line item 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 YoY
Net income
-$313.95K -$307.88K -$293.06K -$196.90K -$249.50K
-2.0%
Depreciation & amortisation
$13.68K $15.37K $15.92K $16.16K $15.18K
-11.0%
Stock-based compensation
$0 $0 $0 $0 $0
—
Change in working capital
$14.17K -$83.30K -$26.11K -$139.19K $34.84K
+117.0%
Operating cash flow
-$284.06K -$373.67K -$301.05K -$317.69K -$204.13K
+24.0%
Investing cash flow
$0 $0 — — $1.75K
—
Financing cash flow
-$6.22K $1.25M $362.78K -$4.15K —
-100.5%
Free cash flow
-$284.06K -$373.67K -$301.05K -$317.69K -$211.46K
+24.0%
End cash position
$1.17M $1.46M $577.64K $515.90K $837.75K
-19.9%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
0.08
-10.26% from price
SMA 20
0.08
-11.39% from price
SMA 50
0.08
-11.39% from price
SMA 100
0.09
-21.52% from price
SMA 200
0.11
-33.43% from price
EMA 12
0.08
-9.26% from price
EMA 26
0.08
-11.04% from price
EMA 50
0.08
-14.06% from price
MACD (12,26,9)
-0.00
Hist -0.00
ATR (14)
0.00
1.02% of price
Realised vol 30D
54.7%
Annualised
Bollinger upper
0.08
20, 2σ
Bollinger lower
0.07
20, 2σ
50 / 200 cross
Death
0.08 vs 0.11
Trend bias
Below 200
-33.43%
Options chain Account required
Expiry Loading… Spot 0.07
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
-0.64
Less volatile than market
Correlation to SPY
-0.06
Largely independent
Realised vol 30D
54.7%
Annualised
Market vol 1Y
12.9%
SPY, annualised
Max drawdown 1Y
-66.7%
Peak to trough
Max drawdown 5Y
-92.3%
Peak to trough
Beta (reported)
—
5Y monthly, from filing
Headlines VG.V · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview