VEDAVAAG.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on VEDAVAAG.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $1.29B | $1.06B | $867.04M | $850.06M | — | +21.5% |
| Operating revenue | $1.29B | $1.06B | $867.04M | $850.06M | — | +21.5% |
| Cost of revenue | $148.62M | $132.86M | $664.38M | $648.01M | — | +11.9% |
| Gross profit | $1.14B | $925.01M | $202.67M | $202.05M | — | +22.9% |
| Research & development | — | $0 | $169.00K | $1.15M | $1.33M | — |
| Selling, general & admin | — | $19.72M | $18.09M | $10.10M | $11.86M | — |
| Total operating expense | $1.05B | $800.00M | $102.39M | $101.53M | — | +31.3% |
| Operating income | $86.03M | $125.02M | $100.28M | $100.52M | — | -31.2% |
| Net interest income | -$13.70M | -$11.57M | -$1.41M | $592.00K | — | -18.4% |
| Pre-tax income | $72.33M | $113.44M | $98.97M | $101.44M | — | -36.2% |
| Tax provision | $20.30M | $29.31M | $20.07M | $25.65M | — | -30.8% |
| Net income | $52.03M | $84.13M | $78.90M | $75.78M | — | -38.2% |
| Net income to common | $52.03M | $84.13M | $78.90M | $75.78M | — | -38.2% |
| Basic EPS | — | 3.62 | 3.44 | 3.31 | 3.62 | — |
| Diluted EPS | — | 3.62 | 3.44 | 3.31 | 3.62 | — |
| EBIT | $86.03M | $125.02M | $100.95M | $101.78M | — | -31.2% |
| EBITDA | $124.39M | $157.67M | $167.80M | $164.78M | — | -21.1% |
| Basic shares | — | 23.24M | 22.93M | 22.93M | 22.93M | — |
| Diluted shares | — | 23.24M | 22.93M | 22.93M | 22.93M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $27.86M | $33.01M | $23.00M | $18.53M | — | -15.6% |
| Cash & short-term investments | $44.26M | $33.01M | $23.00M | $18.53M | — | +34.1% |
| Accounts receivable | $599.67M | $442.10M | $318.59M | $285.08M | — | +35.6% |
| Inventory | $5.38M | $7.50M | $19.18M | $9.69M | — | -28.3% |
| Total current assets | $1.47B | $1.39B | $1.24B | $1.07B | — | +6.1% |
| Property, plant & equipment | $146.36M | $195.56M | $145.64M | $156.96M | — | -25.2% |
| Goodwill & intangibles | $95.86M | $112.61M | $134.57M | $190.95M | — | -14.9% |
| Total assets | $2.00B | $1.84B | $1.67B | $1.57B | — | +8.3% |
| Total current liabilities | $390.95M | $190.34M | $232.63M | $227.51M | — | +105.4% |
| Current debt | $0 | $20.90M | $12.83M | $38.35M | — | -100.0% |
| Long-term debt | $13.75M | $616.00K | $962.00K | $1.21M | — | +2,131.7% |
| Total debt | $13.75M | $46.94M | $23.63M | $39.55M | — | -70.7% |
| Total liabilities | $470.67M | $361.55M | $340.22M | $296.66M | — | +30.2% |
| Retained earnings | — | $776.85M | $761.65M | $704.43M | $646.82M | — |
| Shareholder equity | $1.53B | $1.48B | $1.33B | $1.27B | — | +3.0% |
| Working capital | $1.08B | $1.20B | $1.00B | $843.93M | — | -9.7% |
| Net tangible assets | $1.43B | $1.37B | $1.19B | $1.08B | — | +4.5% |
| Shares issued | 23.46M | 23.22M | 22.93M | 22.93M | — | +1.1% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | $72.33M | $113.44M | $98.97M | $101.44M | — | -36.2% |
| Depreciation & amortisation | $38.36M | $32.65M | $66.85M | $63.00M | — | +17.5% |
| Change in working capital | -$72.96M | -$126.48M | -$84.93M | -$36.78M | — | +42.3% |
| Operating cash flow | $28.20M | $2.17M | $47.61M | $95.86M | — | +1,197.9% |
| Capital expenditure | -$1.22M | -$61.01M | — | -$69.66M | -$6.17M | +98.0% |
| Investing cash flow | -$59.00K | -$59.70M | $1.62M | -$68.44M | — | +99.9% |
| Share buybacks | — | — | — | — | -$7.59M | — |
| Dividends paid | — | -$17.19M | -$13.76M | -$13.76M | -$13.76M | — |
| Financing cash flow | -$33.29M | $68.53M | -$41.26M | -$26.75M | — | -148.6% |
| Free cash flow | $26.99M | -$58.84M | $47.61M | $26.20M | — | +145.9% |
| End cash position | $44.26M | $49.41M | $38.40M | $30.43M | — | -10.4% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $493.86M | $264.24M | $216.22M | $311.09M | $289.72M | +86.9% |
| Operating revenue | $493.86M | $264.24M | $216.22M | $311.09M | $289.72M | +86.9% |
| Cost of revenue | $55.45M | $28.99M | $29.00M | $35.18M | $34.70M | +91.2% |
| Gross profit | $438.41M | $235.25M | $187.23M | $275.91M | $255.02M | +86.4% |
| Total operating expense | $425.95M | $214.49M | $167.14M | $243.19M | $240.50M | +98.6% |
| Operating income | $12.46M | $20.76M | $20.08M | $32.73M | $14.52M | -40.0% |
| Net interest income | -$7.12M | -$2.00M | -$2.24M | -$2.33M | -$7.33M | -255.3% |
| Pre-tax income | $5.33M | $18.75M | $17.85M | $30.39M | $7.19M | -71.6% |
| Tax provision | $3.28M | $2.52M | $5.65M | $8.84M | $2.27M | +30.3% |
| Net income | $2.05M | $16.23M | $12.20M | $21.55M | $4.92M | -87.4% |
| Net income to common | $2.05M | $16.23M | $12.20M | $21.55M | $4.92M | -87.4% |
| Basic EPS | 0.09 | 0.69 | 0.52 | 0.92 | 0.21 | -87.0% |
| Diluted EPS | 0.09 | 0.69 | 0.52 | 0.92 | 0.21 | -87.0% |
| EBIT | $12.46M | $20.76M | $20.08M | $32.73M | $14.52M | -40.0% |
| EBITDA | $22.06M | $30.36M | $29.66M | $42.30M | $14.52M | -27.3% |
| Basic shares | 22.79M | 23.53M | 23.45M | 23.42M | 23.43M | -3.1% |
| Diluted shares | 22.79M | 23.53M | 23.45M | 23.42M | 23.43M | -3.1% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $27.86M | $29.36M | $33.01M | -5.1% |
| Cash & short-term investments | $44.26M | $45.76M | $33.01M | -3.3% |
| Accounts receivable | $599.67M | $549.66M | $442.10M | +9.1% |
| Inventory | $5.38M | $10.63M | $7.50M | -49.4% |
| Total current assets | $1.47B | $1.45B | $1.39B | +1.7% |
| Property, plant & equipment | $146.36M | $156.06M | $195.56M | -6.2% |
| Goodwill & intangibles | $95.86M | $104.24M | $112.61M | -8.0% |
| Total assets | $2.00B | $1.89B | $1.84B | +6.0% |
| Total current liabilities | $390.95M | $263.05M | $190.34M | +48.6% |
| Current debt | $0 | $0 | $20.90M | — |
| Long-term debt | $13.75M | $22.59M | $616.00K | -39.2% |
| Total debt | $13.75M | $22.59M | $46.94M | -39.2% |
| Total liabilities | $470.67M | $371.05M | $361.55M | +26.8% |
| Retained earnings | — | — | $776.85M | — |
| Shareholder equity | $1.53B | $1.51B | $1.48B | +0.9% |
| Working capital | $1.08B | $1.18B | $1.20B | -8.7% |
| Net tangible assets | $1.43B | $1.41B | $1.37B | +1.5% |
| Shares issued | 23.46M | 23.46M | 23.22M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.