VBDESAI.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on VBDESAI.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $28.38M | $28.31M | $31.20M | $24.85M | — | +0.3% |
| Operating revenue | $28.38M | $28.31M | $31.20M | $24.85M | — | +0.3% |
| Cost of revenue | $5.29M | $4.82M | $4.72M | $3.46M | — | +9.7% |
| Gross profit | $23.09M | $23.48M | $27.72M | $21.39M | — | -1.7% |
| Selling, general & admin | — | — | $20.23M | $16.56M | $17.07M | — |
| Total operating expense | $22.39M | $20.78M | $23.34M | $19.76M | — | +7.8% |
| Operating income | $705.00K | $2.71M | $4.38M | $1.63M | — | -74.0% |
| Net interest income | $0 | $0 | $1.73M | $1.56M | — | — |
| Pre-tax income | $11.68M | $7.68M | $6.19M | $4.44M | — | +52.1% |
| Tax provision | $2.99M | $2.09M | $1.52M | $1.34M | — | +42.8% |
| Net income | $8.69M | $5.59M | $4.67M | $3.10M | — | +55.5% |
| Net income to common | $8.69M | $5.59M | $4.67M | $3.10M | — | +55.5% |
| Basic EPS | 1.92 | 1.23 | 1.03 | 0.68 | — | +56.1% |
| Diluted EPS | 1.92 | 1.23 | 1.03 | 0.68 | — | +56.1% |
| EBIT | $11.68M | $7.68M | $4.38M | $1.63M | — | +52.1% |
| EBITDA | $11.74M | $7.71M | $4.39M | $1.71M | — | +52.2% |
| Basic shares | 4.53M | 4.54M | 4.54M | 4.53M | — | -0.4% |
| Diluted shares | 4.53M | 4.54M | 4.54M | 4.53M | — | -0.4% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $1.90M | $2.04M | $2.02M | $714.00K | — | -7.0% |
| Cash & short-term investments | $21.25M | $5.83M | $4.09M | $910.00K | — | +264.4% |
| Accounts receivable | $3.22M | $2.94M | $4.32M | $3.79M | — | +9.4% |
| Inventory | — | — | — | $106.00K | $103.00K | — |
| Total current assets | $25.25M | $16.64M | $12.93M | $8.50M | — | +51.7% |
| Property, plant & equipment | $364.00K | $356.00K | $29.00K | $42.00K | — | +2.2% |
| Total assets | $135.01M | $126.37M | $121.88M | $115.80M | — | +6.8% |
| Total current liabilities | $3.02M | $3.14M | $7.00M | $5.29M | — | -3.9% |
| Current debt | $0 | $0 | $0 | $0 | — | — |
| Long-term debt | $0 | $0 | $0 | $0 | — | — |
| Total debt | $0 | $0 | $0 | $0 | — | — |
| Total liabilities | $5.85M | $5.91M | $7.00M | $5.59M | — | -0.9% |
| Retained earnings | — | — | $48.21M | $43.54M | $40.44M | — |
| Shareholder equity | $129.16M | $120.47M | $114.88M | $110.21M | — | +7.2% |
| Working capital | $22.23M | $13.50M | $5.93M | $3.21M | — | +64.7% |
| Net tangible assets | $129.16M | $120.47M | $114.88M | $110.21M | — | +7.2% |
| Shares issued | 4.53M | 4.53M | 4.53M | 4.53M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $11.68M | $7.68M | $6.19M | $4.44M | +52.0% |
| Depreciation & amortisation | $60.00K | $34.00K | $13.00K | $82.00K | +76.5% |
| Change in working capital | -$5.28M | -$89.55M | -$1.26M | -$3.97M | +94.1% |
| Operating cash flow | $2.60M | -$83.12M | $3.23M | -$1.27M | +103.1% |
| Capital expenditure | -$68.00K | -$361.00K | — | -$42.00K | +81.2% |
| Investing cash flow | -$1.22M | $84.86M | $2.00K | -$41.00K | -101.4% |
| Financing cash flow | $0 | $0 | $0 | $0 | — |
| Free cash flow | $2.54M | -$83.48M | $3.23M | -$1.32M | +103.0% |
| End cash position | $7.16M | $5.78M | $4.04M | $804.00K | +24.0% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $10.85M | $6.24M | $5.68M | $6.81M | $9.65M | +73.9% |
| Operating revenue | $10.85M | $6.24M | $5.68M | $6.81M | $9.65M | +73.9% |
| Cost of revenue | $1.47M | $1.48M | $1.45M | $1.18M | $1.19M | -0.5% |
| Gross profit | $9.38M | $4.76M | $4.24M | $5.64M | $8.46M | +97.0% |
| Total operating expense | $7.84M | $4.70M | $3.99M | $5.25M | $8.45M | +66.9% |
| Operating income | $1.53M | $62.00K | $249.00K | $389.00K | $5.00K | +2,372.6% |
| Net interest income | $0 | $0 | $0 | $0 | $0 | — |
| Pre-tax income | $4.26M | $2.75M | $3.02M | $3.20M | $2.70M | +54.8% |
| Tax provision | $1.35M | $696.00K | $802.00K | $816.00K | $676.00K | +93.7% |
| Net income | $2.92M | $2.06M | $2.21M | $2.39M | $2.03M | +41.6% |
| Net income to common | $2.92M | $2.06M | $2.21M | $2.39M | $2.03M | +41.6% |
| Basic EPS | 0.64 | 0.45 | 0.49 | 0.52 | 0.45 | +42.2% |
| Diluted EPS | 0.64 | 0.45 | 0.49 | 0.52 | 0.45 | +42.2% |
| EBIT | $4.26M | $2.75M | $3.02M | $3.20M | $2.70M | +54.8% |
| EBITDA | $4.28M | $2.77M | $3.03M | $3.22M | $2.72M | +54.4% |
| Basic shares | 4.56M | 4.58M | 4.52M | 4.59M | 4.51M | -0.4% |
| Diluted shares | 4.56M | 4.58M | 4.52M | 4.59M | 4.51M | -0.4% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $1.90M | $1.86M | $2.04M | +2.0% |
| Cash & short-term investments | $21.25M | $16.62M | $13.34M | +27.9% |
| Accounts receivable | $3.22M | $2.62M | $2.94M | +23.0% |
| Total current assets | $25.25M | $20.38M | $16.64M | +23.9% |
| Property, plant & equipment | $364.00K | $327.00K | $356.00K | +11.3% |
| Total assets | $135.01M | $130.28M | $126.37M | +3.6% |
| Total current liabilities | $3.02M | $2.60M | $3.14M | +15.8% |
| Current debt | $0 | $0 | $0 | — |
| Long-term debt | $0 | $0 | $0 | — |
| Total debt | $0 | $0 | $0 | — |
| Total liabilities | $5.85M | $5.37M | $5.91M | +8.9% |
| Shareholder equity | $129.16M | $124.91M | $120.47M | +3.4% |
| Working capital | $22.23M | $17.78M | $13.50M | +25.0% |
| Net tangible assets | $129.16M | $124.91M | $120.47M | +3.4% |
| Shares issued | 4.53M | 4.53M | 4.53M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.