VAKRANGEE.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on VAKRANGEE.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $2.55B | $2.55B | $2.13B | $1.97B | — | -0.1% |
| Operating revenue | $2.55B | $2.55B | $2.13B | $1.97B | — | -0.1% |
| Cost of revenue | $2.07B | $2.14B | $299.23M | $151.15M | — | -3.3% |
| Gross profit | $481.56M | $413.24M | $1.83B | $1.82B | — | +16.5% |
| Selling, general & admin | — | $64.57M | $40.21M | $90.87M | $82.30M | — |
| Total operating expense | $380.94M | $344.31M | $1.72B | $1.74B | — | +10.6% |
| Operating income | $100.63M | $68.93M | $106.92M | $80.34M | — | +46.0% |
| Net interest income | -$15.18M | -$18.28M | -$62.87M | -$10.11M | — | +16.9% |
| Pre-tax income | $151.88M | $94.09M | $58.63M | $26.80M | — | +61.4% |
| Tax provision | $40.69M | $32.09M | $15.10M | $16.75M | — | +26.8% |
| Net income | $112.66M | $64.66M | $43.53M | $10.05M | — | +74.2% |
| Net income to common | $112.66M | $64.66M | $43.53M | $10.05M | — | +74.2% |
| Basic EPS | 0.10 | 0.06 | 0.04 | 0.01 | — | +66.7% |
| Diluted EPS | 0.10 | 0.06 | 0.04 | 0.01 | — | +66.7% |
| EBIT | $167.06M | $112.36M | $135.74M | $41.95M | — | +48.7% |
| EBITDA | $343.07M | $279.33M | $292.65M | $197.09M | — | +22.8% |
| Basic shares | 1.13B | 1.08B | 1.06B | 1.06B | — | +4.5% |
| Diluted shares | 1.13B | 1.08B | 1.06B | 1.06B | — | +4.5% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $406.87M | $382.25M | $411.00M | $258.83M | — | +6.4% |
| Cash & short-term investments | $583.17M | $382.25M | $411.00M | $258.83M | — | +52.6% |
| Accounts receivable | $204.74M | $270.16M | $438.87M | $400.75M | — | -24.2% |
| Inventory | $161.70M | $183.00M | $7.06M | $22.08M | — | -11.6% |
| Total current assets | $1.19B | $1.58B | $1.57B | $1.49B | — | -24.8% |
| Property, plant & equipment | $1.21B | $1.22B | $1.20B | $1.31B | — | -1.0% |
| Goodwill & intangibles | $45.56M | $46.56M | $43.48M | $43.48M | — | -2.1% |
| Total assets | $3.12B | $3.09B | $3.00B | $2.98B | — | +1.0% |
| Total current liabilities | $653.19M | $731.50M | $1.12B | $1.42B | — | -10.7% |
| Current debt | $0 | $0 | $44.53M | $453.42M | — | — |
| Long-term debt | $0 | $0 | $76.04M | $124.29M | — | — |
| Total debt | $38.08M | $45.87M | $120.58M | $577.71M | — | -17.0% |
| Total liabilities | $882.30M | $969.72M | $1.38B | $1.74B | — | -9.0% |
| Retained earnings | — | $1.02B | $1.01B | $1.02B | $1.06B | — |
| Shareholder equity | $2.14B | $2.02B | $1.62B | $1.24B | — | +5.6% |
| Working capital | $532.03M | $843.58M | $450.25M | $73.61M | — | -36.9% |
| Net tangible assets | $2.09B | $1.98B | $1.58B | $1.20B | — | +5.8% |
| Shares issued | 1.08B | 1.08B | 1.06B | 1.06B | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | $151.88M | $94.09M | $58.63M | $26.80M | — | +61.4% |
| Depreciation & amortisation | $176.01M | $166.97M | $156.91M | $155.14M | — | +5.4% |
| Stock-based compensation | $2.59M | $7.26M | -$23.57M | $5.72M | — | -64.3% |
| Change in working capital | $355.11M | -$565.29M | $200.96M | -$458.20M | — | +162.8% |
| Operating cash flow | $611.33M | -$187.55M | $311.10M | -$416.16M | — | +426.0% |
| Capital expenditure | -$163.34M | -$143.78M | -$68.46M | -$82.08M | — | -13.6% |
| Investing cash flow | -$573.67M | -$120.32M | -$66.31M | -$51.61M | — | -376.8% |
| Dividends paid | — | -$54.03M | -$52.98M | -$52.98M | -$105.94M | — |
| Financing cash flow | -$13.08M | $279.14M | -$92.60M | $252.24M | — | -104.7% |
| Free cash flow | $447.99M | -$331.33M | $242.64M | -$498.25M | — | +235.2% |
| End cash position | $406.87M | $382.25M | $411.00M | $258.83M | — | +6.4% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $559.23M | $567.42M | $601.05M | $688.38M | $631.77M | -1.4% |
| Operating revenue | $559.23M | $567.42M | $601.05M | $688.38M | $631.77M | -1.4% |
| Cost of revenue | $444.23M | $474.56M | $476.57M | $560.96M | $494.24M | -6.4% |
| Gross profit | $115.01M | $92.86M | $124.48M | $127.43M | $137.53M | +23.9% |
| Total operating expense | $94.05M | $87.45M | $92.69M | $92.18M | $112.11M | +7.5% |
| Operating income | $20.96M | $5.41M | $31.79M | $35.25M | $25.43M | +287.7% |
| Net interest income | -$3.85M | -$3.72M | -$4.38M | -$3.62M | -$4.03M | -3.5% |
| Pre-tax income | $36.67M | $21.93M | $42.11M | $46.72M | $36.93M | +67.2% |
| Tax provision | $14.11M | $5.73M | $10.61M | $13.53M | $11.75M | +146.1% |
| Net income | $26.15M | $20.33M | $31.86M | $31.86M | $25.43M | +28.6% |
| Net income to common | $26.15M | $20.33M | $31.86M | $31.86M | $25.43M | +28.6% |
| Basic EPS | 0.01 | 0.01 | 0.03 | 0.03 | 0.02 | 0.0% |
| Diluted EPS | 0.01 | 0.01 | 0.03 | 0.03 | 0.02 | 0.0% |
| EBIT | $40.53M | $25.66M | $46.49M | $50.34M | $40.96M | +58.0% |
| EBITDA | $85.96M | $68.06M | $92.61M | $93.30M | $83.86M | +26.3% |
| Basic shares | 1.08B | 1.08B | 1.06B | 1.06B | 1.27B | 0.0% |
| Diluted shares | 1.08B | 1.08B | 1.06B | 1.06B | 1.27B | 0.0% |
| Line item | 2026-03-31 | 2025-03-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $406.87M | $382.25M | +6.4% |
| Cash & short-term investments | $583.17M | $382.25M | +52.6% |
| Accounts receivable | $204.74M | $270.16M | -24.2% |
| Inventory | $161.70M | $183.00M | -11.6% |
| Total current assets | $1.19B | $1.58B | -24.8% |
| Property, plant & equipment | $1.21B | $1.22B | -1.0% |
| Goodwill & intangibles | $45.56M | $46.56M | -2.1% |
| Total assets | $3.12B | $3.09B | +1.0% |
| Total current liabilities | $653.19M | $731.50M | -10.7% |
| Current debt | $0 | $0 | — |
| Long-term debt | $0 | $0 | — |
| Total debt | $38.08M | $45.87M | -17.0% |
| Total liabilities | $882.30M | $969.72M | -9.0% |
| Retained earnings | — | $1.02B | — |
| Shareholder equity | $2.14B | $2.02B | +5.6% |
| Working capital | $532.03M | $843.58M | -36.9% |
| Net tangible assets | $2.09B | $1.98B | +5.8% |
| Shares issued | 1.08B | 1.08B | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.