VACNY
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on VACNY open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $1.07B | $942.20M | $885.32M | $1.15B | — | +13.9% |
| Operating revenue | $1.07B | $942.20M | $885.32M | $1.15B | — | +13.9% |
| Cost of revenue | $381.78M | $308.05M | $329.94M | $404.60M | — | +23.9% |
| Gross profit | $691.74M | $634.15M | $555.37M | $740.88M | — | +9.1% |
| Research & development | $8.38M | $1.49M | $879.00K | $1.03M | — | +462.6% |
| Selling, general & admin | $51.05M | $42.46M | $44.37M | $48.75M | — | +20.2% |
| Total operating expense | $429.92M | $381.94M | $342.73M | $373.84M | — | +12.6% |
| Operating income | $261.82M | $252.21M | $212.64M | $367.04M | — | +3.8% |
| Net interest income | -$3.28M | -$4.69M | -$3.96M | -$2.63M | — | +30.0% |
| Pre-tax income | $257.31M | $252.59M | $207.09M | $356.45M | — | +1.9% |
| Tax provision | $43.03M | $40.79M | $16.77M | $49.67M | — | +5.5% |
| Net income | $214.28M | $211.80M | $190.31M | $306.78M | — | +1.2% |
| Net income to common | $214.28M | $211.80M | $190.31M | $306.78M | — | +1.2% |
| Basic EPS | — | 0.71 | 0.64 | 1.02 | 0.73 | — |
| Diluted EPS | — | 0.71 | 0.63 | 1.02 | 0.72 | — |
| EBIT | $260.85M | $258.36M | $212.39M | $360.03M | — | +1.0% |
| EBITDA | $309.62M | $301.85M | $254.72M | $401.00M | — | +2.6% |
| Basic shares | — | 299.80M | 299.84M | 299.86M | 299.91M | — |
| Diluted shares | — | 299.97M | 300.04M | 300.10M | 300.21M | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $140.94M | $158.12M | $144.11M | $174.37M | -10.9% |
| Cash & short-term investments | $140.98M | $158.15M | $144.15M | $174.40M | -10.9% |
| Accounts receivable | $125.77M | $141.06M | $108.75M | $163.20M | -10.8% |
| Inventory | $190.02M | $247.60M | $188.46M | $229.25M | -23.3% |
| Total current assets | $475.72M | $557.40M | $465.69M | $589.84M | -14.7% |
| Property, plant & equipment | $334.97M | $273.18M | $234.82M | $204.32M | +22.6% |
| Goodwill & intangibles | $437.13M | $448.36M | $459.42M | $470.56M | -2.5% |
| Total assets | $1.26B | $1.29B | $1.17B | $1.27B | -2.5% |
| Total current liabilities | $362.01M | $226.63M | $144.08M | $431.98M | +59.7% |
| Total debt | $248.28M | $241.79M | $207.31M | $211.18M | +2.7% |
| Total liabilities | $469.71M | $540.87M | $411.30M | $494.47M | -13.2% |
| Retained earnings | $813.81M | $776.77M | $768.18M | $781.07M | +4.8% |
| Shareholder equity | $793.17M | $753.88M | $757.16M | $780.32M | +5.2% |
| Working capital | $113.71M | $330.77M | $321.61M | $157.86M | -65.6% |
| Net tangible assets | $356.04M | $305.52M | $297.74M | $309.76M | +16.5% |
| Shares issued | 30.00M | 30.00M | 30.00M | 30.00M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $214.28M | $211.80M | $190.31M | $306.78M | +1.2% |
| Depreciation & amortisation | $48.77M | $43.49M | $42.33M | $40.17M | +12.1% |
| Change in working capital | $6.58M | -$31.84M | $20.84M | -$76.71M | +120.7% |
| Operating cash flow | $299.17M | $240.64M | $256.41M | $293.97M | +24.3% |
| Capital expenditure | -$68.31M | -$55.67M | -$69.24M | -$66.24M | -22.7% |
| Investing cash flow | -$68.78M | -$57.39M | -$67.65M | -$65.80M | -19.8% |
| Share buybacks | -$5.42M | -$7.02M | -$5.74M | -$4.46M | +22.8% |
| Dividends paid | -$187.36M | -$187.41M | -$187.44M | -$164.96M | +0.0% |
| Financing cash flow | -$231.89M | -$172.50M | -$205.58M | -$177.24M | -34.4% |
| Free cash flow | $230.87M | $184.97M | $187.17M | $227.73M | +24.8% |
| End cash position | $140.94M | $158.12M | $144.11M | $174.37M | -10.9% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $140.94M | $148.24M | $158.12M | -4.9% |
| Cash & short-term investments | $140.98M | $148.28M | $158.15M | -4.9% |
| Accounts receivable | $125.77M | $158.33M | $141.06M | -20.6% |
| Inventory | $190.02M | $236.59M | $247.60M | -19.7% |
| Total current assets | $475.72M | $583.36M | $557.40M | -18.5% |
| Property, plant & equipment | $334.97M | $313.81M | $273.18M | +6.7% |
| Goodwill & intangibles | $437.13M | $441.23M | $448.36M | -0.9% |
| Total assets | $1.26B | $1.36B | $1.29B | -7.0% |
| Total current liabilities | $362.01M | $391.20M | $226.63M | -7.5% |
| Total debt | $248.28M | $410.12M | $241.79M | -39.5% |
| Total liabilities | $469.71M | $663.12M | $540.87M | -29.2% |
| Retained earnings | $813.81M | $703.43M | $776.77M | +15.7% |
| Shareholder equity | $793.17M | $694.32M | $753.88M | +14.2% |
| Working capital | $113.71M | $192.16M | $330.77M | -40.8% |
| Net tangible assets | $356.04M | $253.09M | $305.52M | +40.7% |
| Shares issued | 30.00M | 30.00M | 30.00M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.