UNIVASTU.NS
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on UNIVASTU.NS open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $1.71B | $1.21B | $869.45M | $587.42M | +41.9% |
| Operating revenue | $1.71B | $1.21B | $869.45M | $587.42M | +41.9% |
| Cost of revenue | $1.22B | $834.27M | $614.02M | $386.12M | +45.6% |
| Gross profit | $496.68M | $371.87M | $255.43M | $201.29M | +33.6% |
| Selling, general & admin | $46.64M | $37.48M | $17.88M | $11.08M | +24.4% |
| Total operating expense | $226.59M | $179.73M | $116.64M | $79.66M | +26.1% |
| Operating income | $270.08M | $192.13M | $138.79M | $121.64M | +40.6% |
| Net interest income | -$37.91M | -$45.82M | -$48.75M | -$50.41M | +17.3% |
| Pre-tax income | $234.84M | $146.01M | $90.04M | $72.08M | +60.8% |
| Tax provision | $79.72M | $45.97M | $23.61M | $19.66M | +73.4% |
| Net income | $104.68M | $71.25M | $66.30M | $52.37M | +46.9% |
| Net income to common | $104.68M | $71.25M | $66.30M | $52.37M | +46.9% |
| Basic EPS | — | 2.09 | 1.94 | 4.61 | — |
| Diluted EPS | — | 2.09 | 1.94 | 4.61 | — |
| EBIT | $277.62M | $194.13M | $142.84M | $117.99M | +43.0% |
| EBITDA | $291.39M | $206.59M | $151.75M | $127.41M | +41.1% |
| Basic shares | — | 11.36M | 34.09M | 11.37M | — |
| Diluted shares | — | 11.36M | 34.09M | 11.37M | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $12.23M | $61.17M | $28.11M | $45.86M | -80.0% |
| Cash & short-term investments | $12.41M | $61.17M | $28.11M | $45.86M | -79.7% |
| Accounts receivable | $72.28M | $128.50M | $183.15M | $279.15M | -43.8% |
| Inventory | $12.95M | $9.77M | $6.51M | $0 | +32.6% |
| Total current assets | $1.43B | $1.08B | $928.26M | $930.42M | +32.2% |
| Property, plant & equipment | $134.07M | $90.14M | $85.80M | $92.52M | +48.7% |
| Goodwill & intangibles | $0 | $0 | $0 | $450 | — |
| Total assets | $1.88B | $1.39B | $1.23B | $1.12B | +35.4% |
| Total current liabilities | $826.67M | $725.36M | $674.45M | $587.99M | +14.0% |
| Current debt | $297.66M | $313.93M | $311.63M | $317.96M | -5.2% |
| Long-term debt | $48.27M | $11.44M | $20.90M | $50.64M | +322.2% |
| Total debt | $352.04M | $335.87M | $332.53M | $368.60M | +4.8% |
| Total liabilities | $1.02B | $842.75M | $800.53M | $732.18M | +20.7% |
| Retained earnings | $469.62M | $365.57M | $294.21M | $227.91M | +28.5% |
| Shareholder equity | $800.07M | $523.44M | $452.06M | $385.77M | +52.8% |
| Working capital | $601.70M | $354.81M | $253.81M | $342.43M | +69.6% |
| Net tangible assets | $800.07M | $523.44M | $452.06M | $385.77M | +52.8% |
| Shares issued | 12.00M | 11.36M | 11.36M | 11.36M | +5.6% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $234.84M | $146.01M | $90.04M | $72.08M | +60.8% |
| Depreciation & amortisation | $13.78M | $12.45M | $8.92M | $9.42M | +10.6% |
| Change in working capital | -$278.88M | -$51.63M | -$27.54M | $10.22M | -440.1% |
| Operating cash flow | -$47.79M | $107.28M | $96.55M | $117.09M | -144.5% |
| Capital expenditure | -$60.52M | -$6.55M | -$2.92M | -$1.10M | -823.8% |
| Investing cash flow | -$178.28M | -$42.14M | -$6.54M | $2.32M | -323.1% |
| Financing cash flow | $177.12M | -$32.08M | -$107.79M | -$111.05M | +652.1% |
| Free cash flow | -$108.31M | $100.73M | $93.64M | $115.99M | -207.5% |
| End cash position | $12.23M | $61.17M | $28.11M | $45.86M | -80.0% |
| Line item | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|
| Total revenue | $517.27M | $419.90M | +23.2% |
| Operating revenue | $517.27M | $419.90M | +23.2% |
| Cost of revenue | $352.15M | $299.31M | +17.7% |
| Gross profit | $165.12M | $120.58M | +36.9% |
| Total operating expense | $79.03M | $47.33M | +67.0% |
| Operating income | $86.09M | $73.26M | +17.5% |
| Net interest income | -$5.28M | -$11.98M | +55.9% |
| Pre-tax income | $79.87M | $62.79M | +27.2% |
| Tax provision | $25.92M | $11.97M | +116.5% |
| Net income | $39.85M | $30.34M | +31.3% |
| Net income to common | $39.85M | $30.34M | +31.3% |
| Basic EPS | — | 2.67 | — |
| Diluted EPS | — | 2.67 | — |
| EBIT | $90.02M | $74.78M | +20.4% |
| EBITDA | $94.17M | $78.74M | +19.6% |
| Basic shares | — | 11.36M | — |
| Diluted shares | — | 11.36M | — |
| Line item | 2025-03-31 | YoY |
|---|---|---|
| Cash & equivalents | $12.23M | |
| Cash & short-term investments | $12.41M | |
| Accounts receivable | $72.28M | |
| Inventory | $12.95M | |
| Total current assets | $1.43B | |
| Property, plant & equipment | $134.07M | |
| Goodwill & intangibles | $0 | |
| Total assets | $1.88B | |
| Total current liabilities | $826.67M | |
| Current debt | $297.66M | |
| Long-term debt | $48.27M | |
| Total debt | $352.04M | |
| Total liabilities | $1.02B | |
| Retained earnings | $469.62M | |
| Shareholder equity | $800.07M | |
| Working capital | $601.70M | |
| Net tangible assets | $800.07M | |
| Shares issued | 12.00M |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.