TZN.AX
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on TZN.AX open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $126.00K | $132.00K | $56.00K | $63.00K | -4.5% |
| Operating revenue | $126.00K | $132.00K | $56.00K | $63.00K | -4.5% |
| Cost of revenue | $147.00K | $100.00K | $173.00K | $429.00K | +47.0% |
| Gross profit | -$21.00K | $32.00K | -$117.00K | -$366.00K | -165.6% |
| Selling, general & admin | $1.02M | $777.00K | $1.27M | $1.13M | +31.9% |
| Total operating expense | $3.69M | $3.80M | $2.45M | $1.97M | -2.8% |
| Operating income | -$3.71M | -$3.77M | -$2.56M | -$2.33M | +1.5% |
| Net interest income | -$4.04M | -$5.11M | -$3.87M | -$3.66M | +20.9% |
| Pre-tax income | -$8.91M | -$8.87M | -$6.35M | -$21.14M | -0.5% |
| Tax provision | $0 | $0 | $0 | $0 | — |
| Net income | -$8.91M | -$8.87M | -$6.35M | -$7.45M | -0.5% |
| Net income to common | -$8.91M | -$8.87M | -$6.35M | -$7.45M | -0.5% |
| Basic EPS | -0.00 | -0.00 | -0.00 | -0.00 | 0.0% |
| Diluted EPS | -0.00 | -0.00 | -0.00 | -0.00 | 0.0% |
| EBIT | -$4.65M | -$3.46M | -$2.28M | -$17.41M | -34.5% |
| EBITDA | -$3.95M | -$2.74M | -$1.56M | -$16.68M | -44.0% |
| Basic shares | 2.12B | 2.12B | 2.12B | 2.12B | +0.1% |
| Diluted shares | 2.12B | 2.12B | 2.12B | 2.12B | +0.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $72.00K | $214.00K | $374.00K | $131.00K | -66.4% |
| Cash & short-term investments | $72.00K | $214.00K | $374.00K | $131.00K | -66.4% |
| Accounts receivable | $75.00K | $107.00K | $10.00K | $72.00K | -29.9% |
| Total current assets | $280.00K | $489.00K | $580.00K | $392.00K | -42.7% |
| Property, plant & equipment | $11.96M | $12.58M | $13.20M | $13.78M | -4.9% |
| Total assets | $64.34M | $65.20M | $65.25M | $65.33M | -1.3% |
| Total current liabilities | $42.98M | $45.22M | $48.25M | $41.30M | -5.0% |
| Current debt | $41.97M | $44.45M | $46.25M | $28.26M | -5.6% |
| Long-term debt | $10.46M | $10.36M | — | — | +1.0% |
| Total debt | $52.44M | $54.81M | $46.25M | $28.26M | -4.3% |
| Total liabilities | $60.11M | $62.17M | $53.34M | $47.07M | -3.3% |
| Retained earnings | -$229.80M | -$220.89M | -$212.01M | -$205.86M | -4.0% |
| Shareholder equity | $4.23M | $3.03M | $11.90M | $18.26M | +39.6% |
| Working capital | -$42.70M | -$44.73M | -$47.67M | -$40.91M | +4.6% |
| Net tangible assets | $4.23M | $3.03M | $11.90M | $18.26M | +39.6% |
| Shares issued | 2.12B | 2.12B | 2.12B | 2.12B | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Capital expenditure | -$71.00K | -$67.00K | -$58.00K | -$441.00K | -6.0% |
| Investing cash flow | -$292.00K | -$65.00K | $249.00K | -$6.11M | -349.2% |
| Share buybacks | -$96.00K | — | — | — | — |
| Financing cash flow | $3.10M | $4.82M | $3.00M | $2.67M | -35.7% |
| Free cash flow | -$3.02M | -$4.98M | -$3.01M | -$2.58M | +39.4% |
| End cash position | $72.00K | $214.00K | $374.00K | $131.00K | -66.4% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2024-12-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $72.00K | $214.00K | -66.4% |
| Cash & short-term investments | $72.00K | $214.00K | -66.4% |
| Accounts receivable | $75.00K | $107.00K | -29.9% |
| Total current assets | $280.00K | $489.00K | -42.7% |
| Property, plant & equipment | $11.96M | $12.58M | -4.9% |
| Total assets | $64.34M | $65.20M | -1.3% |
| Total current liabilities | $42.98M | $45.22M | -5.0% |
| Current debt | $41.97M | $44.45M | -5.6% |
| Long-term debt | $10.46M | $10.36M | +1.0% |
| Total debt | $52.44M | $54.81M | -4.3% |
| Total liabilities | $60.11M | $62.17M | -3.3% |
| Retained earnings | -$229.80M | -$220.89M | -4.0% |
| Shareholder equity | $4.23M | $3.03M | +39.6% |
| Working capital | -$42.70M | -$44.73M | +4.6% |
| Net tangible assets | $4.23M | $3.03M | +39.6% |
| Shares issued | 2.12B | 2.12B | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.