Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on TSD.V open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 5 years · 5 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 2021 YoY
Total revenue
$0 $0 $0 $0 —
—
Operating revenue
$0 $0 $0 $0 —
—
Cost of revenue
$16.05K $16.07K $43.04K $0 —
-0.2%
Gross profit
-$16.05K -$16.07K -$43.04K $0 —
+0.2%
Selling, general & admin
$984.48K $1.02M $1.10M $1.15M —
-3.3%
Total operating expense
$1.03M $1.08M $1.17M $1.22M —
-4.3%
Operating income
-$1.05M -$1.10M -$1.21M -$1.22M —
+4.3%
Net interest income
— — — $0 $2
—
Pre-tax income
-$4.26M -$1.04M -$1.15M -$2.02M —
-307.9%
Net income
-$4.26M -$1.04M -$1.15M -$2.02M —
-307.9%
Net income to common
-$4.26M -$1.04M -$1.15M -$2.02M —
-307.9%
Basic EPS
-0.07 -0.02 -0.02 -0.04 —
-265.0%
Diluted EPS
-0.07 -0.02 -0.02 -0.04 —
-265.0%
EBIT
-$1.05M -$1.10M -$1.21M -$1.22M —
+4.3%
EBITDA
-$1.03M -$1.08M -$1.17M -$1.22M —
+4.3%
Basic shares
55.63M 54.36M 52.27M 49.66M —
+2.3%
Diluted shares
55.63M 54.36M 52.27M 49.66M —
+2.3%
Line item 2025 2024 2023 2022 YoY
Cash & equivalents
$8.85K $6.01K $1.86K $40.05K
+47.2%
Cash & short-term investments
$8.85K $6.01K $1.86K $40.05K
+47.2%
Accounts receivable
$28.55K $28.61K $37.49K $57.77K
-0.2%
Total current assets
$37.40K $34.63K $39.35K $97.82K
+8.0%
Property, plant & equipment
$2.68M $5.53M $5.56M $5.71M
-51.5%
Total assets
$2.72M $5.57M $5.60M $5.81M
-51.2%
Total current liabilities
$4.77M $3.92M $3.28M $2.67M
+21.9%
Current debt
$2.58M $2.28M $1.93M $1.61M
+13.2%
Total debt
$2.58M $2.29M $1.94M $1.62M
+12.9%
Total liabilities
$4.77M $3.92M $3.28M $2.68M
+21.9%
Retained earnings
-$59.62M -$55.36M -$54.32M -$53.17M
-7.7%
Shareholder equity
-$2.05M $1.65M $2.31M $3.13M
-224.2%
Working capital
-$4.74M -$3.88M -$3.24M -$2.57M
-22.0%
Net tangible assets
-$2.05M $1.65M $2.31M $3.13M
-224.2%
Shares issued
57.23M 55.06M 53.14M 52.38M
+3.9%
Line item 2025 2024 2023 2022 YoY
Net income
-$4.26M -$1.04M -$1.15M -$2.02M
-307.9%
Depreciation & amortisation
$16.05K $16.07K $43.04K $0
-0.2%
Stock-based compensation
$131.89K $179.75K $215.80K $335.95K
-26.6%
Change in working capital
$562.51K $297.70K $303.89K $832.94K
+89.0%
Operating cash flow
-$249.42K -$533.35K -$583.79K $28.80K
+53.2%
Capital expenditure
-$212.55K -$186.06K -$155.07K -$128.49K
-14.2%
Investing cash flow
-$212.55K -$186.06K -$155.07K -$128.49K
-14.2%
Financing cash flow
$511.75K $705.31K $682.79K $136.44K
-27.4%
Free cash flow
-$461.96K -$719.41K -$738.86K -$99.68K
+35.8%
End cash position
$8.85K $6.01K $1.86K $40.05K
+47.2%
Line item 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 YoY
Total revenue
$0 $0 $0 $0 $0
—
Operating revenue
$0 $0 $0 $0 $0
—
Cost of revenue
$4.04K $3.99K $4.08K $3.94K —
+1.3%
Gross profit
-$4.04K -$3.99K -$4.08K -$3.94K —
-1.3%
Selling, general & admin
$394.55K $183.15K $129.42K $277.36K $434.11K
+115.4%
Total operating expense
$404.23K $192.09K $149.64K $288.91K $444.01K
+110.4%
Operating income
-$408.27K -$196.08K -$153.72K -$292.84K -$460.09K
-108.2%
Pre-tax income
-$580.72K -$171.26K -$3.22M -$288.27K -$418.76K
-239.1%
Net income
-$580.72K -$171.26K -$3.22M -$288.27K -$418.76K
-239.1%
Net income to common
-$580.72K -$171.26K -$3.22M -$288.27K -$418.76K
-239.1%
Basic EPS
— -0.01 -0.06 -0.01 —
—
Diluted EPS
— -0.01 -0.06 -0.01 —
—
EBIT
-$408.27K -$196.08K -$153.72K -$292.84K -$460.09K
-108.2%
EBITDA
-$404.23K -$192.09K -$149.64K -$288.91K -$444.01K
-110.4%
Basic shares
— 57.23M 53.59M 55.06M —
—
Diluted shares
— 57.23M 53.59M 55.06M —
—
Line item 2026-06-30 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Cash & equivalents
$233.29K $8.85K $72.61K $62.02K $4.17K
+2,536.3%
Cash & short-term investments
$233.29K $8.85K $72.61K $62.02K $4.17K
+2,536.3%
Accounts receivable
$56.80K $28.55K $31.38K $35.77K $43.44K
+99.0%
Total current assets
$290.08K $37.40K $103.99K $97.78K $47.62K
+675.7%
Property, plant & equipment
$2.73M $2.68M $2.56M $2.49M $5.65M
+1.9%
Total assets
$3.02M $2.72M $2.67M $2.59M $5.70M
+11.1%
Total current liabilities
$4.45M $4.77M $4.41M $4.30M $4.16M
-6.8%
Current debt
$2.58M $2.58M $2.58M $2.49M $2.46M
0.0%
Total debt
$2.58M $2.58M $2.59M $2.49M $2.46M
0.0%
Total liabilities
$4.45M $4.77M $4.41M $4.30M $4.16M
-6.8%
Retained earnings
-$60.13M -$59.62M -$59.04M -$58.87M -$55.65M
-0.9%
Shareholder equity
-$1.43M -$2.05M -$1.74M -$1.71M $1.54M
+30.5%
Working capital
-$4.16M -$4.74M -$4.30M -$4.20M -$4.11M
+12.2%
Net tangible assets
-$1.43M -$2.05M -$1.74M -$1.71M $1.54M
+30.5%
Shares issued
66.68M 57.23M 57.23M 54.96M 55.06M
+16.5%
Line item 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 YoY
Net income
-$580.72K -$171.26K -$3.30M -$200.63K -$418.76K
-239.1%
Depreciation & amortisation
$4.04K $3.99K $4.08K $3.94K $16.07K
+1.3%
Stock-based compensation
$21.95K $25.84K $46.28K $37.83K $37.22K
-15.0%
Change in working capital
$374.80K $17.53K $119.89K $50.30K $252.66K
+2,038.3%
Operating cash flow
$53.03K -$123.89K $17.65K -$196.22K -$94.89K
+142.8%
Capital expenditure
-$83.81K -$55.01K -$44.02K -$29.71K -$64.20K
-52.4%
Investing cash flow
-$83.81K -$55.01K -$44.02K -$29.71K -$64.20K
-52.4%
Financing cash flow
-$12.74K $295.38K $0 $229.11K $120.84K
-104.3%
Free cash flow
-$30.78K -$178.90K -$26.36K -$225.93K -$159.09K
+82.8%
End cash position
$8.85K $72.61K $62.02K $4.17K $6.01K
-87.8%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
0.11
+0.00% from price
SMA 20
0.12
-5.58% from price
SMA 50
0.12
-11.86% from price
SMA 100
0.16
-29.26% from price
SMA 200
0.16
-31.97% from price
EMA 12
0.11
+0.66% from price
EMA 26
0.12
-5.40% from price
EMA 50
0.13
-13.42% from price
MACD (12,26,9)
-0.01
Hist -0.00
ATR (14)
0.01
7.79% of price
Realised vol 30D
130.5%
Annualised
Bollinger upper
0.14
20, 2σ
Bollinger lower
0.09
20, 2σ
50 / 200 cross
Death
0.12 vs 0.16
Trend bias
Below 200
-31.97%
Options chain Account required
Expiry Loading…
Calls Puts
Spot 0.11
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
-1.25
Less volatile than market
Correlation to SPY
-0.10
Largely independent
Realised vol 30D
130.5%
Annualised
Market vol 1Y
12.8%
SPY, annualised
Max drawdown 1Y
-73.7%
Peak to trough
Max drawdown 5Y
-90.8%
Peak to trough
Beta (reported)
—
5Y monthly, from filing
Headlines TSD.V · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview