Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on TRSO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 5 years · 6 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$117.77K $0 $59.00K $10.91K
—
Operating revenue
$117.77K $0 $59.00K $10.91K
—
Cost of revenue
$256 $0 $20.10K $2.00K
—
Gross profit
$117.51K $0 $38.90K $8.91K
—
Selling, general & admin
$22.55M $339.70K $39.26K $36.50K
+6,538.2%
Total operating expense
$22.56M $352.77K $48.05K $36.50K
+6,296.0%
Operating income
-$22.45M -$352.77K -$9.14K -$27.59K
-6,262.6%
Net interest income
-$13.43K -$5.52K -$5.68K -$3.00K
-143.5%
Pre-tax income
-$37.16M -$369.10K -$14.82K -$30.59K
-9,966.9%
Tax provision
$0 $0 $0 $0
—
Net income
-$37.15M -$363.08K -$14.82K -$30.59K
-10,132.9%
Net income to common
-$37.15M -$363.08K -$14.82K -$30.59K
-10,132.9%
Basic EPS
-1.52 -0.09 0.00 -0.01
-1,588.9%
Diluted EPS
-1.52 -0.09 0.00 -0.01
-1,588.9%
EBIT
-$37.14M -$363.58K -$9.14K -$27.59K
-10,116.0%
EBITDA
-$37.13M -$350.51K -$361 -$26.55K
-10,493.2%
Basic shares
24.39M 4.05M 4.05M 4.05M
+502.7%
Diluted shares
24.39M 4.05M 4.05M 4.05M
+502.7%
Line item 2025 2024 2023 2022 2021 YoY
Cash & equivalents
$3.71K $0 $10.81K $37 —
—
Cash & short-term investments
$3.71K $0 $10.81K $37 —
—
Accounts receivable
$19.30K — — — —
—
Total current assets
$320.30K $36.55K $134.30K $37 —
+776.3%
Property, plant & equipment
$17.16K — — — —
—
Goodwill & intangibles
$0 $41.61K $54.68K $41.46K —
-100.0%
Total assets
$337.46K $78.16K $188.97K $41.49K —
+331.8%
Total current liabilities
$809.90K $209.12K $171.62K $65.67K —
+287.3%
Current debt
— $153.52K $153.52K $57.08K $26.38K
—
Long-term debt
— $148.44K $50.67K — —
—
Total debt
— $301.96K $204.19K $57.08K $26.38K
—
Total liabilities
$809.90K $357.56K $222.29K $65.67K —
+126.5%
Retained earnings
-$37.62M -$436.27K -$73.19K -$58.37K —
-8,522.9%
Shareholder equity
-$485.14K -$288.38K -$33.32K -$24.17K —
-68.2%
Working capital
-$489.60K -$172.56K -$37.32K -$65.63K —
-183.7%
Net tangible assets
-$485.14K -$329.99K -$87.99K -$65.63K —
-47.0%
Shares issued
61.25M 4.05M 4.05M 4.05M —
+1,413.7%
Line item 2025 2024 2023 2022 YoY
Net income
-$37.16M -$369.10K -$14.82K -$30.59K
-9,966.9%
Depreciation & amortisation
$12.91K $13.07K $8.78K $1.04K
-1.2%
Change in working capital
$58.05K $160.83K -$113.97K $8.59K
-63.9%
Operating cash flow
-$69.28K -$191.88K -$114.33K -$17.96K
+63.9%
Capital expenditure
— — -$22.00K -$42.50K
—
Investing cash flow
$3.36K $0 -$22.00K -$42.50K
—
Financing cash flow
$50.68K $202.62K $147.11K $54.64K
-75.0%
Free cash flow
-$69.28K -$191.88K -$136.33K -$60.46K
+63.9%
End cash position
$3.71K $21.55K $10.81K $37
-82.8%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-11-30 YoY
Total revenue
$121.78K $2.77K $65.00K $50.00K $0 —
+4,304.5%
Operating revenue
$121.78K $2.77K $65.00K $50.00K $0 —
+4,304.5%
Cost of revenue
$12.16K — — — $0 $0
—
Gross profit
$109.62K — — — $0 $0
—
Selling, general & admin
$3.36M -$5.51M $20.94M $6.64M $480.10K —
+161.0%
Total operating expense
$3.36M -$5.51M $20.94M $6.65M $483.33K —
+161.1%
Operating income
-$3.25M $5.51M -$20.87M -$6.60M -$483.33K —
-159.1%
Net interest income
-$47 -$2.21K -$4.11K -$4.05K -$3.07K —
+97.9%
Pre-tax income
-$3.25M -$9.19M -$20.88M -$6.60M -$486.40K —
+64.6%
Tax provision
— $0 $0 $0 $0 —
—
Net income
-$3.20M -$9.19M -$20.88M -$6.60M -$486.25K —
+65.2%
Net income to common
-$3.20M -$9.19M -$20.88M -$6.60M -$486.25K —
+65.2%
Basic EPS
-0.05 — -0.96 -0.58 -0.06 —
—
Diluted EPS
-0.05 — -0.96 -0.58 -0.06 —
—
EBIT
-$3.25M -$9.19M -$20.87M -$6.60M -$483.33K —
+64.6%
EBITDA
-$3.25M -$9.19M -$20.87M -$6.59M -$480.10K —
+64.6%
Basic shares
69.20M — 21.80M 11.43M 7.58M —
—
Diluted shares
69.20M — 21.80M 11.43M 7.58M —
—
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-11-30 YoY
Cash & equivalents
$4.54K $3.71K $14.03K $100 — $0
+22.7%
Cash & short-term investments
$4.54K $3.71K $14.03K $100 — $0
+22.7%
Accounts receivable
$120.78K $19.30K $15.00K $50.00K — —
+525.8%
Total current assets
$454.65K $320.30K $299.84K $330.53K $284.82K —
+41.9%
Property, plant & equipment
$41.72K $17.16K — — — —
+143.1%
Goodwill & intangibles
— $0 $37.11M $34.08K $37.30K $41.61K
—
Total assets
$496.37K $337.46K $37.41M $364.61K $322.12K —
+47.1%
Total current liabilities
$345.75K $809.90K $153.04K $88.44K $103.24K —
-57.3%
Current debt
— — — — — $153.52K
—
Long-term debt
$40.69K — $172.06K $202.06K $195.26K $148.44K
—
Total debt
$40.69K — $172.06K $202.06K $195.26K $301.96K
—
Total liabilities
$386.44K $809.90K $23.20M $290.50K $298.50K —
-52.3%
Retained earnings
-$40.82M -$37.62M -$28.43M -$7.55M -$945.17K —
-8.5%
Shareholder equity
$154.58K -$485.14K $14.21M $65.48K $14.84K —
+131.9%
Working capital
$108.90K -$489.60K $146.80K $242.09K $181.58K —
+122.2%
Net tangible assets
$154.58K -$485.14K -$22.90M $31.40K -$22.46K —
+131.9%
Shares issued
71.78M 61.25M 47.87M 12.92M 9.52M —
+17.2%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-11-30 YoY
Net income
-$3.25M -$9.19M -$20.88M -$6.60M -$486.40K —
+64.6%
Depreciation & amortisation
$2.20K $3.23K $3.23K $3.23K $3.23K —
-32.0%
Stock-based compensation
$3.47M — $20.88M $7.06M $0 —
—
Change in working capital
-$71.47K $69.43K $60.65K -$74.20K $2.17K —
-202.9%
Operating cash flow
-$5.48K -$41.07K $64.43K -$20.49K -$72.15K —
+86.7%
Capital expenditure
-$26.52K — — — — —
—
Investing cash flow
-$26.52K $1.90K — — $0 $0
-1,494.4%
Financing cash flow
$33.43K $26.00K -$51.96K $20.21K $56.43K —
+28.6%
Free cash flow
-$32.00K -$41.07K $64.43K -$20.49K -$72.15K —
+22.1%
End cash position
$4.54K $3.71K $14.03K $100 $383 —
+22.7%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
0.20
-21.66% from price
SMA 20
0.20
-24.23% from price
SMA 50
0.20
-23.32% from price
SMA 100
0.18
-13.16% from price
SMA 200
0.19
-17.56% from price
EMA 12
0.19
-17.25% from price
EMA 26
0.20
-21.81% from price
EMA 50
0.20
-21.17% from price
MACD (12,26,9)
-0.01
Hist -0.01
ATR (14)
0.03
21.08% of price
Realised vol 30D
214.4%
Annualised
Bollinger upper
0.27
20, 2σ
Bollinger lower
0.14
20, 2σ
50 / 200 cross
Golden
0.20 vs 0.19
Trend bias
Below 200
-17.56%
Options chain Account required
Expiry Loading… Spot 0.16
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
-2.59
Less volatile than market
Correlation to SPY
-0.07
Largely independent
Realised vol 30D
214.4%
Annualised
Market vol 1Y
12.9%
SPY, annualised
Max drawdown 1Y
-98.7%
Peak to trough
Max drawdown 5Y
-98.9%
Peak to trough
ATR 14
0.03
21.08% of price
Beta (reported)
—
5Y monthly, from filing
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview