TRAUF
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on TRAUF open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $3.77B | $4.12B | $4.16B | $3.41B | -8.5% |
| Operating revenue | $3.77B | $4.12B | $4.16B | $3.41B | -8.5% |
| Cost of revenue | $1.21B | $1.39B | $1.53B | $1.25B | -13.0% |
| Gross profit | $2.56B | $2.73B | $2.62B | $2.15B | -6.2% |
| Selling, general & admin | $413.00M | $386.00M | $347.00M | $315.00M | +7.0% |
| Total operating expense | $1.63B | $1.60B | $1.62B | $1.56B | +1.8% |
| Operating income | $934.00M | $1.13B | $999.00M | $587.00M | -17.5% |
| Net interest income | -$787.00M | -$540.00M | -$645.00M | -$619.00M | -45.7% |
| Pre-tax income | $118.00M | $379.00M | $66.00M | -$260.00M | -68.9% |
| Tax provision | -$60.00M | $3.00M | -$26.00M | -$276.00M | -2,100.0% |
| Net income | $133.00M | $326.00M | $64.00M | $19.00M | -59.2% |
| Net income to common | $133.00M | $326.00M | $64.00M | $19.00M | -59.2% |
| Basic EPS | 0.04 | 0.11 | 0.02 | 0.01 | -59.4% |
| Diluted EPS | 0.04 | 0.11 | 0.02 | 0.01 | -59.4% |
| EBIT | $1.07B | $1.17B | $927.00M | $543.00M | -8.4% |
| EBITDA | $2.17B | $2.24B | $2.04B | $1.65B | -3.1% |
| Basic shares | 3.10B | 3.09B | 3.08B | 2.99B | +0.5% |
| Diluted shares | 3.10B | 3.09B | 3.08B | 2.99B | +0.5% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $1.73B | $2.04B | $2.08B | $2.02B | -15.4% |
| Cash & short-term investments | $1.73B | $2.04B | $2.08B | $2.02B | -15.4% |
| Accounts receivable | $215.00M | $189.00M | $184.00M | $169.00M | +13.8% |
| Total current assets | $2.35B | $2.81B | $2.49B | $2.40B | -16.3% |
| Property, plant & equipment | $485.00M | $498.00M | $532.00M | $557.00M | -2.6% |
| Goodwill & intangibles | $19.19B | $19.57B | $19.82B | $21.22B | -2.0% |
| Total assets | $35.57B | $36.69B | $37.72B | $38.97B | -3.1% |
| Total current liabilities | $3.97B | $3.70B | $3.25B | $3.49B | +7.3% |
| Current debt | $1.78B | $1.40B | $367.00M | $1.06B | +27.8% |
| Long-term debt | $19.29B | $18.33B | $18.19B | $16.58B | +5.2% |
| Total debt | $21.07B | $19.73B | $18.56B | $17.64B | +6.8% |
| Total liabilities | $26.05B | $25.02B | $24.44B | $23.74B | +4.1% |
| Retained earnings | -$5.69B | -$5.50B | -$5.35B | -$4.94B | -3.4% |
| Shareholder equity | $9.17B | $11.04B | $12.57B | $14.42B | -16.9% |
| Working capital | -$1.62B | -$890.00M | -$755.00M | -$1.09B | -81.6% |
| Net tangible assets | -$10.02B | -$8.53B | -$7.24B | -$6.80B | -17.4% |
| Shares issued | 3.11B | 3.09B | 3.08B | 3.07B | +0.5% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Capital expenditure | -$907.00M | -$1.12B | -$1.18B | -$613.00M | +18.7% |
| Investing cash flow | -$126.00M | -$760.00M | -$667.00M | -$5.93B | +83.4% |
| Dividends paid | -$2.12B | -$1.86B | -$1.49B | -$942.00M | -13.7% |
| Financing cash flow | -$1.70B | -$911.00M | -$739.00M | $2.65B | -86.3% |
| Free cash flow | $608.00M | $515.00M | $284.00M | $369.00M | +18.1% |
| End cash position | $1.73B | $2.04B | $2.08B | $2.02B | -15.4% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-06-30 | YoY |
|---|---|---|
| Cash & equivalents | $1.73B | |
| Cash & short-term investments | $1.73B | |
| Accounts receivable | $215.00M | |
| Total current assets | $2.35B | |
| Property, plant & equipment | $485.00M | |
| Goodwill & intangibles | $19.19B | |
| Total assets | $35.57B | |
| Total current liabilities | $3.97B | |
| Current debt | $1.78B | |
| Long-term debt | $19.29B | |
| Total debt | $21.07B | |
| Total liabilities | $26.05B | |
| Retained earnings | -$5.69B | |
| Shareholder equity | $9.17B | |
| Working capital | -$1.62B | |
| Net tangible assets | -$10.02B | |
| Shares issued | 3.11B |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.