TRABI.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on TRABI.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $2.11M | $2.61M | $2.35M | $551.00K | — | -19.0% |
| Operating revenue | $2.11M | $2.61M | $2.35M | $551.00K | — | -19.0% |
| Cost of revenue | $0 | $0 | $6.00K | $663.00K | — | — |
| Gross profit | $2.11M | $2.61M | $2.34M | -$112.00K | — | -19.0% |
| Selling, general & admin | — | $5.29M | $3.61M | $1.19M | $1.17M | — |
| Total operating expense | $9.54M | $14.77M | $7.50M | $53.72M | — | -35.4% |
| Operating income | -$7.43M | -$12.16M | -$5.16M | -$53.83M | — | +39.0% |
| Net interest income | -$10.60M | -$2.43M | -$1.40M | -$6.24M | — | -336.3% |
| Pre-tax income | -$16.53M | -$6.76M | -$6.55M | -$60.09M | — | -144.5% |
| Tax provision | $0 | $0 | $0 | $0 | — | — |
| Net income | -$16.53M | -$6.76M | -$6.55M | -$60.09M | — | -144.5% |
| Net income to common | -$16.53M | -$6.76M | -$6.55M | -$60.09M | — | -144.5% |
| Basic EPS | -0.22 | -0.09 | -0.09 | -0.79 | — | -144.4% |
| Diluted EPS | -0.22 | -0.09 | -0.09 | -0.79 | — | -144.4% |
| EBIT | -$5.93M | -$4.33M | -$5.16M | -$53.85M | — | -36.9% |
| EBITDA | -$3.94M | -$3.40M | -$4.24M | -$4.35M | — | -15.8% |
| Basic shares | 75.13M | 75.12M | 75.77M | 75.77M | — | +0.0% |
| Diluted shares | 75.13M | 75.12M | 75.77M | 75.77M | — | +0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $607.00K | $247.00K | $11.00K | $30.00K | — | +145.7% |
| Cash & short-term investments | $608.00K | $2.84M | $77.00K | $31.00K | — | -78.6% |
| Accounts receivable | $84.00K | $84.00K | $84.00K | $84.00K | — | 0.0% |
| Inventory | $340.00K | $340.00K | $339.00K | $338.00K | — | 0.0% |
| Total current assets | $10.27M | $12.64M | $11.10M | $10.45M | — | -18.8% |
| Property, plant & equipment | $30.93M | $32.85M | $16.77M | $17.57M | — | -5.8% |
| Goodwill & intangibles | $65.38M | $65.45M | $65.52M | $65.60M | — | -0.1% |
| Total assets | $1.44B | $1.44B | $1.42B | $1.42B | — | -0.3% |
| Total current liabilities | $132.56M | $127.38M | $111.41M | $104.67M | — | +4.1% |
| Current debt | $103.36M | $84.17M | $89.22M | $81.62M | — | +22.8% |
| Long-term debt | $68.01M | $61.03M | $50.80M | $49.50M | — | +11.4% |
| Total debt | $171.37M | $145.20M | $140.01M | $131.13M | — | +18.0% |
| Total liabilities | $1.35B | $1.34B | $1.32B | $1.31B | — | +0.9% |
| Retained earnings | — | -$2.31B | -$2.30B | -$2.29B | -$2.23B | — |
| Shareholder equity | $83.77M | $100.30M | $107.13M | $113.69M | — | -16.5% |
| Working capital | -$122.29M | -$114.73M | -$100.32M | -$94.22M | — | -6.6% |
| Net tangible assets | $18.39M | $34.85M | $41.61M | $48.09M | — | -47.2% |
| Shares issued | 75.77M | 75.77M | 75.77M | 75.77M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | -$16.53M | -$6.76M | -$6.55M | -$60.08M | -144.5% |
| Depreciation & amortisation | $1.99M | $932.00K | $923.00K | $49.50M | +113.6% |
| Change in working capital | $5.32M | $17.11M | $6.14M | $10.53M | -68.9% |
| Operating cash flow | -$113.00K | $11.96M | $46.00K | $2.00K | -100.9% |
| Capital expenditure | — | -$17.00M | — | -$15.00K | — |
| Investing cash flow | $1.50M | -$17.00M | $0 | -$123.00K | +108.8% |
| Financing cash flow | -$3.62M | $7.80M | $0 | $0 | -146.4% |
| Free cash flow | -$113.00K | -$5.04M | $46.00K | -$13.00K | +97.8% |
| End cash position | $607.00K | $2.84M | $77.00K | $31.00K | -78.6% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|---|
| Total revenue | $545.00K | $545.00K | $528.00K | $495.00K | $765.00K | — | 0.0% |
| Operating revenue | $545.00K | $545.00K | $528.00K | $495.00K | $765.00K | — | 0.0% |
| Cost of revenue | $0 | $0 | $0 | $0 | $0 | — | — |
| Gross profit | $545.00K | $545.00K | $528.00K | $495.00K | $765.00K | — | 0.0% |
| Selling, general & admin | — | $348.00K | — | — | — | $720.00K | — |
| Total operating expense | $3.85M | $1.55M | $1.77M | $2.38M | $6.42M | — | +148.5% |
| Operating income | -$3.30M | -$1.00M | -$1.24M | -$1.88M | -$5.66M | — | -229.3% |
| Net interest income | -$2.77M | -$2.73M | -$2.64M | -$2.46M | -$1.91M | — | -1.2% |
| Pre-tax income | -$4.57M | -$3.74M | -$3.88M | -$4.34M | -$7.13M | — | -22.3% |
| Tax provision | $0 | $0 | $0 | $0 | $0 | — | — |
| Net income | -$4.57M | -$3.74M | -$3.88M | -$4.34M | -$7.13M | — | -22.3% |
| Net income to common | -$4.57M | -$3.74M | -$3.88M | -$4.34M | -$7.13M | — | -22.3% |
| Basic EPS | -0.06 | -0.05 | -0.05 | -0.06 | -0.09 | — | -20.0% |
| Diluted EPS | -0.06 | -0.05 | -0.05 | -0.06 | -0.09 | — | -20.0% |
| EBIT | -$1.80M | -$1.00M | -$1.24M | -$1.88M | -$5.22M | — | -79.7% |
| EBITDA | -$1.30M | -$505.00K | -$743.00K | -$1.38M | -$4.98M | — | -158.2% |
| Basic shares | 76.17M | 74.76M | 77.68M | 72.28M | 79.23M | — | +1.9% |
| Diluted shares | 76.17M | 74.76M | 77.68M | 72.28M | 79.23M | — | +1.9% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $607.00K | $563.00K | $247.00K | +7.8% |
| Cash & short-term investments | $608.00K | $564.00K | $2.84M | +7.8% |
| Accounts receivable | $84.00K | $84.00K | $84.00K | 0.0% |
| Inventory | $340.00K | $340.00K | $340.00K | 0.0% |
| Total current assets | $10.27M | $10.21M | $12.64M | +0.6% |
| Property, plant & equipment | $30.93M | $31.89M | $32.85M | -3.0% |
| Goodwill & intangibles | $65.38M | $65.42M | $65.45M | -0.1% |
| Total assets | $1.44B | $1.44B | $1.44B | -0.1% |
| Total current liabilities | $132.56M | $128.77M | $127.38M | +2.9% |
| Current debt | $103.36M | $100.58M | $84.17M | +2.8% |
| Long-term debt | $68.01M | $64.42M | $61.03M | +5.6% |
| Total debt | $171.37M | $165.00M | $145.20M | +3.9% |
| Total liabilities | $1.35B | $1.35B | $1.34B | +0.5% |
| Retained earnings | — | — | -$2.31B | — |
| Shareholder equity | $83.77M | $92.08M | $100.30M | -9.0% |
| Working capital | -$122.29M | -$118.56M | -$114.73M | -3.1% |
| Net tangible assets | $18.39M | $26.66M | $34.85M | -31.0% |
| Shares issued | 75.77M | 75.77M | 75.77M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.