TOBAF
Price
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|
| Total revenue | $94.62M | $42.54M | $2.56M | +122.5% |
| Operating revenue | $94.62M | $42.54M | $2.56M | +122.5% |
| Cost of revenue | $91.94M | $38.79M | $1.66M | +137.0% |
| Gross profit | $2.68M | $3.74M | $905.36K | -28.5% |
| Research & development | $45.16K | $238.27K | $505.96K | -81.0% |
| Selling, general & admin | $8.92M | $25.56M | $29.71M | -65.1% |
| Total operating expense | $11.85M | $27.76M | $33.76M | -57.3% |
| Operating income | -$9.17M | -$24.01M | -$32.85M | +61.8% |
| Net interest income | -$442.87K | -$69.74K | -$145.03K | -535.0% |
| Pre-tax income | -$11.00M | -$24.63M | -$33.36M | +55.4% |
| Tax provision | $120.97K | $0 | — | — |
| Net income | -$11.12M | -$24.63M | -$33.36M | +54.9% |
| Net income to common | -$11.12M | -$24.63M | -$33.36M | +54.9% |
| Basic EPS | -1.03 | -2.41 | -3.50 | +57.3% |
| Diluted EPS | -1.03 | -2.41 | -3.50 | +57.3% |
| EBIT | -$10.25M | -$24.41M | -$33.22M | +58.0% |
| EBITDA | -$8.35M | -$22.85M | -$32.63M | +63.4% |
| Basic shares | 11.09M | 10.44M | 9.51M | +6.3% |
| Diluted shares | 11.09M | 10.44M | 9.51M | +6.3% |
| Line item | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $535.65K | $676.81K | $11.81M | -20.9% |
| Cash & short-term investments | $535.65K | $676.81K | $11.81M | -20.9% |
| Accounts receivable | $4.52M | $4.15M | $1.86M | +9.0% |
| Inventory | $4.20M | $5.10M | $838.59K | -17.6% |
| Total current assets | $9.65M | $10.68M | $15.10M | -9.7% |
| Property, plant & equipment | $3.66M | $4.68M | $4.89M | -21.8% |
| Goodwill & intangibles | $0 | $2.48M | $1.08M | -100.0% |
| Total assets | $13.42M | $18.59M | $21.61M | -27.8% |
| Total current liabilities | $10.87M | $6.03M | $2.86M | +80.2% |
| Current debt | $4.91M | $2.77M | — | +77.0% |
| Long-term debt | $201.02K | $133.38K | — | +50.7% |
| Total debt | $8.64M | $7.31M | $4.49M | +18.2% |
| Total liabilities | $13.53M | $9.79M | $6.69M | +38.3% |
| Retained earnings | -$123.43M | -$112.31M | -$87.68M | -9.9% |
| Shareholder equity | -$111.11K | $8.80M | $14.93M | -101.3% |
| Working capital | -$1.22M | $4.65M | $12.24M | -126.2% |
| Net tangible assets | -$111.11K | $6.32M | $13.85M | -101.8% |
| Shares issued | 11.56M | 10.65M | 10.14M | +8.5% |
| Line item | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|
| Net income | -$11.12M | -$24.63M | -$33.36M | +54.9% |
| Depreciation & amortisation | $1.90M | $1.56M | $583.46K | +21.7% |
| Stock-based compensation | $1.25M | $13.82M | $13.19M | -90.9% |
| Change in working capital | $3.02M | -$1.14M | -$1.58M | +364.5% |
| Operating cash flow | -$1.06M | -$9.36M | -$20.83M | +88.6% |
| Capital expenditure | -$573.30K | -$640.34K | -$503.70K | +10.5% |
| Investing cash flow | -$573.30K | -$1.74M | -$658.49K | +67.1% |
| Financing cash flow | $1.58M | $103.19K | $21.37M | +1,435.7% |
| Free cash flow | -$1.64M | -$10.00M | -$21.33M | +83.6% |
| End cash position | $535.65K | $676.81K | $11.81M | -20.9% |
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Risk profile
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.