TNOM.HE
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on TNOM.HE open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $109.11M | $105.72M | $121.73M | $102.11M | +3.2% |
| Operating revenue | $109.11M | $105.72M | $121.73M | $102.11M | +3.2% |
| Cost of revenue | $1.49M | $1.03M | $3.88M | $3.95M | +45.4% |
| Gross profit | $107.62M | $104.69M | $117.84M | $98.16M | +2.8% |
| Total operating expense | $99.04M | $98.32M | $105.57M | $82.40M | +0.7% |
| Operating income | $8.58M | $6.37M | $12.27M | $15.76M | +34.8% |
| Net interest income | -$3.76M | -$4.50M | -$3.69M | -$712.00K | +16.6% |
| Pre-tax income | $2.42M | $2.54M | $4.26M | $14.55M | -4.6% |
| Tax provision | -$438.00K | -$174.00K | $899.00K | $2.75M | -151.7% |
| Net income | $464.00K | $6.09M | $3.36M | $11.80M | -92.4% |
| Net income to common | $464.00K | $6.09M | $3.36M | $11.80M | -92.4% |
| Basic EPS | 0.01 | 0.13 | 0.07 | 0.27 | -92.3% |
| Diluted EPS | 0.01 | 0.13 | 0.07 | 0.27 | -92.3% |
| EBIT | $6.11M | $7.12M | $7.88M | $15.59M | -14.1% |
| EBITDA | $34.78M | $30.46M | $26.84M | $30.99M | +14.2% |
| Basic shares | 45.63M | 45.62M | 45.18M | 44.38M | +0.0% |
| Diluted shares | 45.63M | 45.62M | 45.18M | 44.45M | +0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $7.00M | $8.67M | $10.26M | $15.97M | -19.2% |
| Cash & short-term investments | $7.00M | $8.67M | $10.26M | $15.97M | -19.2% |
| Accounts receivable | $11.50M | $11.15M | $12.03M | $9.45M | +3.1% |
| Total current assets | $58.22M | $26.35M | $29.24M | $30.46M | +120.9% |
| Property, plant & equipment | $17.54M | $14.12M | $14.09M | $12.68M | +24.2% |
| Goodwill & intangibles | $88.39M | $122.95M | $118.79M | $100.50M | -28.1% |
| Total assets | $180.22M | $177.98M | $175.68M | $156.32M | +1.3% |
| Total current liabilities | $28.89M | $26.79M | $38.49M | $38.03M | +7.9% |
| Current debt | $450.00K | $549.00K | $5.10M | $10.00M | -18.0% |
| Long-term debt | $90.86M | $86.16M | $70.82M | $50.12M | +5.5% |
| Total debt | $104.71M | $96.29M | $85.45M | $70.08M | +8.7% |
| Total liabilities | $133.19M | $123.60M | $119.86M | $100.29M | +7.8% |
| Retained earnings | $16.09M | $23.46M | $24.86M | $29.09M | -31.4% |
| Shareholder equity | $47.04M | $54.38M | $55.81M | $56.03M | -13.5% |
| Working capital | $29.33M | -$436.00K | -$9.25M | -$7.57M | +6,827.1% |
| Net tangible assets | -$41.35M | -$68.58M | -$62.98M | -$44.47M | +39.7% |
| Shares issued | 45.63M | 45.63M | 45.58M | 44.92M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $464.00K | $6.09M | $4.26M | $14.55M | -92.4% |
| Depreciation & amortisation | $28.66M | $23.34M | $17.15M | $13.66M | +22.8% |
| Change in working capital | -$1.80M | -$3.05M | $320.00K | -$649.00K | +40.8% |
| Operating cash flow | $31.70M | $29.23M | $28.63M | $27.45M | +8.5% |
| Capital expenditure | -$13.35M | -$16.43M | -$17.47M | -$13.05M | +18.8% |
| Investing cash flow | -$20.76M | -$23.04M | -$34.16M | -$31.98M | +9.9% |
| Dividends paid | -$9.10M | -$8.64M | -$8.11M | -$7.43M | -5.3% |
| Financing cash flow | -$12.12M | -$7.60M | -$147.00K | $10.63M | -59.4% |
| Free cash flow | $18.36M | $12.79M | $11.16M | $14.40M | +43.5% |
| End cash position | $7.00M | $8.67M | $10.26M | $15.97M | -19.2% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $30.28M | $8.70M | $34.94M | $30.46M | $29.21M | +248.2% |
| Operating revenue | $30.28M | $8.70M | $34.94M | $30.46M | $29.21M | +248.2% |
| Cost of revenue | $636.00K | -$1.00M | $919.00K | $349.00K | $733.00K | +163.6% |
| Gross profit | $29.64M | $9.70M | $34.02M | $30.11M | $28.47M | +205.7% |
| Total operating expense | $27.66M | $11.77M | $30.48M | $26.61M | $29.10M | +135.0% |
| Operating income | $1.98M | -$2.07M | $3.54M | $3.50M | -$624.00K | +195.6% |
| Net interest income | -$857.00K | -$936.00K | -$908.00K | -$1.02M | -$1.04M | +8.4% |
| Pre-tax income | $1.12M | -$5.41M | $2.63M | $2.49M | -$983.00K | +120.8% |
| Tax provision | $357.00K | -$2.20M | $329.00K | $842.00K | -$1.13M | +116.2% |
| Net income | $29.70M | -$5.61M | $2.30M | $2.51M | $149.00K | +629.6% |
| Net income to common | $29.70M | -$5.61M | $2.30M | $2.51M | $149.00K | +629.6% |
| Basic EPS | 0.65 | — | — | 0.06 | — | — |
| Diluted EPS | 0.65 | — | — | 0.06 | — | — |
| EBIT | $2.04M | -$4.77M | $3.62M | $3.57M | -$137.00K | +142.8% |
| EBITDA | $5.52M | -$4.77M | $9.79M | $6.97M | $4.49M | +215.7% |
| Basic shares | 45.58M | — | — | 45.48M | — | — |
| Diluted shares | 45.58M | — | — | 45.48M | — | — |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|---|
| Cash & equivalents | $7.50M | $7.00M | — | $11.81M | $9.02M | $8.67M | +7.1% |
| Cash & short-term investments | $7.50M | $7.00M | — | $11.81M | $9.02M | $8.67M | +7.1% |
| Accounts receivable | $20.81M | $11.50M | — | $19.20M | $20.27M | $11.15M | +81.0% |
| Total current assets | $28.65M | $58.22M | — | $32.02M | $30.52M | $26.35M | -50.8% |
| Property, plant & equipment | $17.31M | $17.54M | — | $17.24M | $13.37M | $14.12M | -1.3% |
| Goodwill & intangibles | $89.88M | $88.39M | — | $123.03M | $123.70M | $122.95M | +1.7% |
| Total assets | $152.32M | $180.22M | — | $187.56M | $182.34M | $177.98M | -15.5% |
| Total current liabilities | $27.20M | $28.89M | $25.42M | $27.82M | $29.08M | — | -5.9% |
| Current debt | $414.00K | $450.00K | $606.00K | $581.00K | $465.00K | — | -8.0% |
| Long-term debt | $73.88M | $90.86M | $91.08M | $91.11M | $91.16M | — | -18.7% |
| Total debt | $87.10M | $104.71M | $103.73M | $104.31M | $100.63M | — | -16.8% |
| Total liabilities | $114.27M | $133.19M | — | $132.25M | $129.62M | $123.60M | -14.2% |
| Retained earnings | $14.21M | $16.09M | — | $24.45M | $21.83M | $23.46M | -11.7% |
| Shareholder equity | $38.05M | $47.04M | — | $55.30M | $52.72M | $54.38M | -19.1% |
| Working capital | $1.45M | $29.33M | $7.39M | $4.21M | $1.44M | — | -95.0% |
| Net tangible assets | -$51.83M | -$41.35M | — | -$67.73M | -$70.98M | -$68.58M | -25.3% |
| Shares issued | 45.80M | 45.63M | — | 45.63M | 45.48M | 45.63M | +0.4% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.