TNMG
TNL Mediagene
NasdaqCMUSDEQUITY
DELAYED
Last price
0.38
▼ 0.03 (7.49%)
MARKET · —
Price
Chart style
Interval
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Overlays
Session levels
Lower pane
Overlay another symbol
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Tool
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Open
0.42
Prev close
0.42
Day high
0.40
Day low
0.39
Volume
207.96K
Market cap
—
P/E (TTM)
—
52W range
0.31 – 12.28
Day trading desk
Gap from prior close
+0.00%
Prior close 0.41
VWAP
0.40
-3.05% from price
Relative volume
—
—
Session range
15.71%
0.37 – 0.43
Position in range
22%
Near session low
ATR (14D)
0.09
22.66% of price
Prior day high
0.43
PDH
Prior day low
0.37
PDL
Bid / ask spread
—
Quote not published
Session volume
212.89K
Shares traded
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Returnvs SPY
1W
+2.30%
+3.7%
1M
0.00%
-3.7%
3M
-45.21%
-48.3%
6M
-87.10%
-98.2%
YTD
-85.35%
-97.6%
1Y
-95.57%
-115.6%
3Y
-99.81%
-174.0%
5Y
—
—
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on TNMG open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Market cap—
Enterprise value—
Revenue (TTM)—
Gross profit—
EBITDA—
Net income—
EPS (TTM)—
Free cash flow—
Total cash—
Total debt—
Book value / share—
Shares outstanding—
Float—
Short % of float—
Dividend yield—
Beta (5Y)—
Valuation & profitability ratios
Trailing P/E—
Forward P/E—
PEG ratio—
Price / sales—
Price / book—
EV / revenue—
EV / EBITDA—
Gross margin—
Operating margin—
Profit margin—
Return on equity—
Return on assets—
Debt / equity—
Current ratio—
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $45.02M | $48.49M | $35.84M | $20.01M | -7.2% |
| Operating revenue | $45.02M | $48.49M | $35.84M | $20.01M | -7.2% |
| Cost of revenue | $31.04M | $30.76M | $23.19M | $12.27M | +0.9% |
| Gross profit | $13.98M | $17.74M | $12.65M | $7.74M | -21.2% |
| Research & development | $3.12M | $3.05M | $3.33M | $2.51M | +2.3% |
| Selling, general & admin | $21.23M | $62.00M | $16.42M | $8.65M | -65.8% |
| Total operating expense | $23.94M | $65.04M | $19.44M | $11.09M | -63.2% |
| Operating income | -$9.96M | -$47.30M | -$6.79M | -$3.35M | +78.9% |
| Net interest income | -$909.07K | -$8.15M | -$279.62K | -$126.03K | +88.8% |
| Pre-tax income | -$49.60M | -$85.28M | -$1.81M | -$11.64M | +41.8% |
| Tax provision | -$5.04M | -$307.25K | -$591.08K | -$247.18K | -1,540.0% |
| Net income | -$44.55M | -$85.00M | -$804.98K | -$11.01M | +47.6% |
| Net income to common | -$44.55M | -$85.00M | -$804.98K | -$11.01M | +47.6% |
| Basic EPS | -25.91 | -69.27 | -0.65 | -8.83 | +62.6% |
| Diluted EPS | -25.91 | -69.27 | -0.65 | -8.83 | +62.6% |
| EBIT | -$48.90M | -$77.16M | -$1.51M | -$11.51M | +36.6% |
| EBITDA | -$45.60M | -$73.92M | $1.32M | -$10.01M | +38.3% |
| Basic shares | 1.72M | 1.23M | 1.25M | 1.25M | +40.1% |
| Diluted shares | 1.72M | 1.23M | 1.25M | 1.25M | +40.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $1.93M | $3.65M | $3.03M | $3.73M | -47.1% |
| Cash & short-term investments | $2.91M | $3.69M | $3.03M | $3.91M | -21.1% |
| Accounts receivable | $7.08M | $8.24M | $8.85M | $3.22M | -14.1% |
| Inventory | $80.53K | $87.83K | $115.62K | $1.31K | -8.3% |
| Total current assets | $17.59M | $17.72M | $16.85M | $11.07M | -0.7% |
| Property, plant & equipment | $4.24M | $5.61M | $6.68M | $781.71K | -24.4% |
| Goodwill & intangibles | $24.27M | $64.94M | $94.15M | $14.17M | -62.6% |
| Total assets | $49.95M | $92.92M | $119.62M | $26.53M | -46.2% |
| Total current liabilities | $35.04M | $32.99M | $24.90M | $45.87M | +6.2% |
| Current debt | $14.25M | $11.86M | $8.51M | $3.13M | +20.2% |
| Long-term debt | $3.55M | $6.27M | $3.12M | $2.88M | -43.4% |
| Total debt | $21.62M | $23.14M | $17.59M | $6.71M | -6.5% |
| Total liabilities | $49.03M | $56.51M | $47.25M | $50.67M | -13.2% |
| Retained earnings | -$161.76M | -$117.21M | -$32.20M | -$31.40M | -38.0% |
| Shareholder equity | $919.25K | $36.40M | $72.62M | -$25.30M | -97.5% |
| Working capital | -$17.45M | -$15.27M | -$8.04M | -$34.80M | -14.3% |
| Net tangible assets | -$23.35M | -$28.54M | -$21.53M | -$39.47M | +18.2% |
| Shares issued | 2.56M | 1.31M | 1.25M | 1.25M | +95.7% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$49.60M | -$85.28M | -$1.81M | -$11.64M | +41.8% |
| Depreciation & amortisation | $3.29M | $3.24M | $2.84M | $1.49M | +1.7% |
| Stock-based compensation | $483.59K | $250.95K | $118.80K | $237.30K | +92.7% |
| Change in working capital | $1.81M | -$4.11M | $2.82M | $1.47M | +144.1% |
| Operating cash flow | -$4.90M | -$10.21M | -$1.42M | -$760.11K | +52.1% |
| Capital expenditure | -$403.52K | -$364.73K | -$258.72K | -$281.65K | -10.6% |
| Investing cash flow | -$897.27K | $922.86K | $252.74K | -$2.36M | -197.2% |
| Financing cash flow | $3.93M | $10.02M | $530.97K | $4.99M | -60.8% |
| Free cash flow | -$5.30M | -$10.58M | -$1.68M | -$1.04M | +49.9% |
| End cash position | $1.93M | $3.65M | $3.03M | $3.73M | -47.1% |
No filings published for this symbol yet.
Newly listed companies often have nothing on file until their first annual report.
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $1.93M | — | $3.65M | — |
| Cash & short-term investments | $2.91M | — | $3.69M | — |
| Accounts receivable | $7.08M | — | $8.24M | — |
| Inventory | $80.53K | — | $87.83K | — |
| Total current assets | $17.59M | — | $17.72M | — |
| Property, plant & equipment | $4.24M | — | $5.61M | — |
| Goodwill & intangibles | $24.27M | — | $64.94M | — |
| Total assets | $49.95M | — | $92.92M | — |
| Total current liabilities | $35.04M | — | $32.99M | — |
| Current debt | $14.25M | — | $11.86M | — |
| Long-term debt | $3.55M | — | $6.27M | — |
| Total debt | $21.62M | — | $23.14M | — |
| Total liabilities | $49.03M | — | $56.51M | — |
| Retained earnings | -$161.76M | — | -$117.21M | — |
| Shareholder equity | $919.25K | — | $36.40M | — |
| Working capital | -$17.45M | — | -$15.27M | — |
| Net tangible assets | -$23.35M | — | -$28.54M | — |
| Shares issued | 2.56M | 1.50M | 1.31M | +70.4% |
No filings published for this symbol yet.
Newly listed companies often have nothing on file until their first annual report.
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Mean target—
High target—
Low target—
Implied upside—
Analyst count—
Consensus—
Strong buy / Buy— / —
Hold—
Sell / Strong sell— / —
Held by insiders—
Held by institutions—
Institutions holding—
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
SMA 10
0.42
-8.26% from price
SMA 20
0.43
-6.31% from price
SMA 50
0.47
-15.25% from price
SMA 100
0.74
-48.08% from price
SMA 200
2.23
-82.10% from price
EMA 12
0.42
-7.66% from price
EMA 26
0.44
-11.71% from price
EMA 50
0.53
-27.63% from price
RSI (14)
44.8
Neutral
MACD (12,26,9)
-0.02
Hist -0.00
ATR (14)
0.09
21.77% of price
Realised vol 30D
129.6%
Annualised
Bollinger upper
0.55
20, 2σ
Bollinger lower
0.30
20, 2σ
50 / 200 cross
Death
0.47 vs 2.23
Trend bias
Below 200
-82.10%
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Beta vs SPY
2.35
More volatile than market
Correlation to SPY
0.15
Largely independent
Realised vol 30D
129.6%
Annualised
Market vol 1Y
12.9%
SPY, annualised
Max drawdown 1Y
-97.0%
Peak to trough
Max drawdown 5Y
-99.9%
Peak to trough
ATR 14
0.09
21.77% of price
Beta (reported)
—
5Y monthly, from filing
Headlines
TNL Mediagene's Infobahn Begins Delivering Enterprise Organizational Design Services Built on Miro's AI-Powered Workspace
TMX Newsfile · 4d ago
TNL Mediagene and Miro Bring AI-Powered Organizational Design Services to Enterprise Clients in Japan
TMX Newsfile · 20d ago
TNL Mediagene Establishes Special Committee to Evaluate Strategic Alternatives, Engages Imperial Capital as Financial Advisor to Pursue Strategic Alternatives to Maximize Shareholder Value
TMX Newsfile · 21d ago
TNL Mediagene Completes Full Repayment of Senior Convertible Note and Mutually Terminates Note Purchase Agreement with 3i, LP
TMX Newsfile · 27d ago
"Keychron Orca echo" by Keychron x GIZMART Becomes First GIZMART Project to Surpass JPY 500 Million in GMV
TMX Newsfile · 34d ago
TNL Mediagene Selected as One of 8 Taiwan Media Organizations for FT Strategies AI Lab, Supported by the Google News Initiative
TMX Newsfile · 48d ago
"Keychron Orca echo" by Keychron x GIZMART Tops JPY 300 Million GMV in 5 Days, Setting a New GIZMART Crowdfunding Record
TMX Newsfile · 56d ago
TNL Mediagene Receives Nasdaq Delisting Determination and Plans to Request Hearing
TMX Newsfile · 58d ago
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.