THL.NZ
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on THL.NZ open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $870.39M | $843.54M | $609.98M | $345.75M | +3.2% |
| Operating revenue | $870.39M | $843.54M | $609.98M | $345.75M | +3.2% |
| Cost of revenue | $340.45M | $342.44M | $236.75M | $151.96M | -0.6% |
| Gross profit | $529.93M | $501.10M | $373.23M | $193.79M | +5.8% |
| Selling, general & admin | $104.18M | $100.93M | $79.87M | $73.25M | +3.2% |
| Total operating expense | $563.97M | $489.25M | $363.34M | $192.05M | +15.3% |
| Operating income | -$34.03M | $11.85M | $9.89M | $1.74M | -387.2% |
| Net interest income | -$43.36M | -$36.79M | -$20.83M | -$10.72M | -17.8% |
| Pre-tax income | -$4.60M | $53.45M | $61.56M | -$2.73M | -108.6% |
| Tax provision | $19.34M | $17.42M | $15.75M | -$612.00K | +11.0% |
| Net income | -$23.94M | $36.04M | $45.81M | -$1.48M | -166.4% |
| Net income to common | -$23.94M | $36.04M | $45.81M | -$1.48M | -166.4% |
| Basic EPS | -0.11 | 0.17 | 0.24 | -0.01 | -165.3% |
| Diluted EPS | -0.11 | 0.17 | 0.24 | -0.01 | -165.7% |
| EBIT | $31.13M | $85.88M | $77.13M | $4.32M | -63.7% |
| EBITDA | $135.54M | $173.53M | $141.09M | $50.88M | -21.9% |
| Basic shares | 219.83M | 216.76M | 189.01M | 151.99M | +1.4% |
| Diluted shares | 219.83M | 217.61M | 191.05M | 151.99M | +1.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $46.19M | $51.97M | $70.56M | $38.82M | -11.1% |
| Cash & short-term investments | $46.32M | $52.04M | $70.56M | $38.82M | -11.0% |
| Accounts receivable | $20.44M | $26.68M | $35.71M | $15.40M | -23.4% |
| Inventory | $154.11M | $202.45M | $167.17M | $67.29M | -23.9% |
| Total current assets | $247.41M | $319.87M | $297.10M | $145.78M | -22.7% |
| Property, plant & equipment | $1.08B | $877.98M | $739.04M | $338.49M | +22.9% |
| Goodwill & intangibles | $135.17M | $170.64M | $174.87M | $55.41M | -20.8% |
| Total assets | $1.46B | $1.37B | $1.23B | $551.72M | +6.7% |
| Total current liabilities | $229.88M | $402.22M | $383.09M | $78.02M | -42.8% |
| Current debt | $38.13M | $214.44M | $204.40M | — | -82.2% |
| Long-term debt | $464.45M | $705.62M | $460.75M | $97.30M | -34.2% |
| Total debt | $705.42M | $1.06B | $812.10M | $179.92M | -33.1% |
| Total liabilities | $925.89M | $1.27B | $1.01B | $264.16M | -26.9% |
| Retained earnings | $39.34M | $77.05M | $80.72M | $37.70M | -48.9% |
| Shareholder equity | $536.66M | $564.55M | $561.38M | $331.67M | -4.9% |
| Working capital | $17.53M | -$82.35M | -$85.98M | $67.76M | +121.3% |
| Net tangible assets | $401.49M | $393.91M | $386.51M | $276.26M | +1.9% |
| Shares issued | 221.10M | 218.22M | 214.08M | 152.06M | +1.3% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Capital expenditure | -$39.34M | -$14.72M | -$11.14M | -$7.54M | -167.2% |
| Investing cash flow | -$38.75M | -$6.11M | $93.08M | $15.78M | -534.2% |
| Dividends paid | -$10.57M | -$30.52M | — | — | +65.4% |
| Financing cash flow | $5.51M | $75.51M | -$3.76M | $3.48M | -92.7% |
| Free cash flow | -$12.82M | -$102.25M | -$67.58M | -$29.16M | +87.5% |
| End cash position | $46.19M | $51.97M | $70.56M | $38.82M | -11.1% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-06-30 | YoY |
|---|---|---|
| Cash & equivalents | $46.19M | |
| Cash & short-term investments | $46.32M | |
| Accounts receivable | $20.44M | |
| Inventory | $154.11M | |
| Total current assets | $247.41M | |
| Property, plant & equipment | $1.08B | |
| Goodwill & intangibles | $135.17M | |
| Total assets | $1.46B | |
| Total current liabilities | $229.88M | |
| Current debt | $38.13M | |
| Long-term debt | $464.45M | |
| Total debt | $705.42M | |
| Total liabilities | $925.89M | |
| Retained earnings | $39.34M | |
| Shareholder equity | $536.66M | |
| Working capital | $17.53M | |
| Net tangible assets | $401.49M | |
| Shares issued | 221.10M |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.