THG.L
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on THG.L open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $1.72B | $1.75B | $1.88B | $2.24B | -1.9% |
| Operating revenue | $1.72B | $1.75B | $1.88B | $2.24B | -1.9% |
| Cost of revenue | $1.03B | $1.06B | $1.08B | $1.36B | -2.6% |
| Gross profit | $688.00M | $693.60M | $797.37M | $879.98M | -0.8% |
| Selling, general & admin | $740.40M | $841.49M | $836.61M | $1.38B | -12.0% |
| Total operating expense | $740.40M | $841.49M | $836.61M | $1.38B | -12.0% |
| Operating income | -$52.40M | -$147.90M | -$39.23M | -$495.56M | +64.6% |
| Net interest income | -$77.52M | -$54.51M | -$53.02M | -$54.76M | -42.2% |
| Pre-tax income | -$69.38M | -$202.40M | -$92.25M | -$549.73M | +65.7% |
| Tax provision | -$5.71M | -$21.87M | $15.71M | -$9.77M | +73.9% |
| Net income | $54.13M | -$326.14M | -$248.37M | -$539.96M | +116.6% |
| Net income to common | $54.13M | -$326.14M | -$248.37M | -$539.96M | +116.6% |
| Basic EPS | 0.04 | -0.24 | -0.19 | -0.44 | +116.7% |
| Diluted EPS | 0.04 | -0.24 | -0.19 | -0.44 | +116.7% |
| EBIT | $10.67M | -$138.85M | -$26.35M | -$492.61M | +107.7% |
| EBITDA | $101.53M | $66.88M | $188.13M | -$289.44M | +51.8% |
| Basic shares | 1.39B | 1.37B | 1.30B | 1.24B | +1.4% |
| Diluted shares | 1.39B | 1.37B | 1.30B | 1.24B | +1.4% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $183.10M | $308.62M | $416.16M | $473.78M | -40.7% |
| Cash & short-term investments | $183.10M | $308.62M | $416.16M | $473.78M | -40.7% |
| Accounts receivable | $38.03M | $33.46M | $108.86M | $119.32M | +13.7% |
| Inventory | $272.84M | $265.37M | $297.14M | $373.27M | +2.8% |
| Total current assets | $589.90M | $1.48B | $987.00M | $1.14B | -60.3% |
| Property, plant & equipment | $172.62M | $94.22M | $576.81M | $654.35M | +83.2% |
| Goodwill & intangibles | $836.03M | $958.32M | $1.21B | $1.28B | -12.8% |
| Total assets | $1.60B | $2.55B | $2.78B | $3.09B | -37.2% |
| Total current liabilities | $643.05M | $1.61B | $758.64M | $749.21M | -59.9% |
| Current debt | $69.62M | $112.78M | $29.03M | $30.99M | -38.3% |
| Long-term debt | $360.74M | $491.78M | $621.01M | $648.20M | -26.6% |
| Total debt | $561.17M | $645.94M | $995.01M | $1.01B | -13.1% |
| Total liabilities | $1.17B | $2.24B | $1.76B | $1.79B | -47.6% |
| Retained earnings | -$1.79B | -$1.85B | -$1.03B | -$803.10M | +3.2% |
| Shareholder equity | $425.22M | $305.83M | $1.02B | $1.30B | +39.0% |
| Working capital | -$53.15M | -$121.20M | $228.36M | $386.87M | +56.1% |
| Net tangible assets | -$410.81M | -$652.50M | -$185.72M | $25.98M | +37.0% |
| Shares issued | 1.60B | 1.32B | 1.30B | 1.27B | +21.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | $48.42M | -$323.24M | -$251.96M | -$549.73M | — | +115.0% |
| Depreciation & amortisation | $90.86M | $205.73M | $214.49M | $203.17M | — | -55.8% |
| Stock-based compensation | $7.90M | $16.58M | $16.72M | $10.73M | — | -52.3% |
| Change in working capital | -$21.79M | $22.07M | $48.35M | $22.10M | — | -198.8% |
| Operating cash flow | $33.40M | $96.46M | $141.81M | $37.71M | — | -65.4% |
| Capital expenditure | -$21.15M | -$101.28M | -$125.66M | -$176.42M | — | +79.1% |
| Investing cash flow | $36.06M | -$92.11M | -$77.14M | -$179.75M | — | +139.1% |
| Share buybacks | — | — | $0 | -$73.00K | $0 | — |
| Financing cash flow | -$194.98M | -$22.91M | -$122.29M | $78.99M | — | -751.0% |
| Free cash flow | $12.25M | -$4.82M | $16.15M | -$138.70M | — | +354.3% |
| End cash position | $183.10M | $397.60M | $416.16M | $473.78M | — | -53.9% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $183.10M | $129.41M | $308.62M | +41.5% |
| Cash & short-term investments | $183.10M | $146.28M | $308.62M | +25.2% |
| Accounts receivable | $38.03M | $121.27M | $33.46M | -68.6% |
| Inventory | $272.84M | $265.06M | $265.37M | +2.9% |
| Total current assets | $589.90M | $572.51M | $1.48B | +3.0% |
| Property, plant & equipment | $172.62M | $191.51M | $94.22M | -9.9% |
| Goodwill & intangibles | $836.03M | $857.38M | $958.32M | -2.5% |
| Total assets | $1.60B | $1.62B | $2.55B | -1.5% |
| Total current liabilities | $643.05M | $556.26M | $1.61B | +15.6% |
| Current debt | $69.62M | $45.68M | $112.78M | +52.4% |
| Long-term debt | $360.74M | $412.20M | $491.78M | -12.5% |
| Total debt | $561.17M | $601.39M | $645.94M | -6.7% |
| Total liabilities | $1.17B | $1.20B | $2.24B | -2.2% |
| Retained earnings | -$1.79B | -$1.77B | -$1.85B | -1.0% |
| Shareholder equity | $425.22M | $424.12M | $305.83M | +0.3% |
| Working capital | -$53.15M | $16.24M | -$121.20M | -427.2% |
| Net tangible assets | -$410.81M | -$433.25M | -$652.50M | +5.2% |
| Shares issued | 1.60B | 1.31B | 1.32B | +22.3% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.