THAKDEV.BO
Thakkers Developers Limited
BSEINREQUITY
DELAYED
Last price
158.90
■ 0.00 (0.00%)
MARKET · —
Price
Chart style
Interval
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Overlays
Session levels
Lower pane
Tool
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Open
—
Prev close
158.90
Day high
158.90
Day low
144.00
Volume
31
Market cap
—
P/E (TTM)
—
52W range
83.12 – 181.95
Trailing performance
Returnvs SPY
1W
+4.54%
+5.9%
1M
+1.44%
-2.3%
3M
+19.47%
+16.4%
6M
+15.19%
+4.1%
YTD
+13.50%
+1.2%
1Y
-3.70%
-23.7%
3Y
+24.19%
-50.0%
5Y
—
—
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on THAKDEV.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Market cap—
Enterprise value—
Revenue (TTM)—
Gross profit—
EBITDA—
Net income—
EPS (TTM)—
Free cash flow—
Total cash—
Total debt—
Book value / share—
Shares outstanding—
Float—
Short % of float—
Dividend yield—
Beta (5Y)—
Valuation & profitability ratios
Trailing P/E—
Forward P/E—
PEG ratio—
Price / sales—
Price / book—
EV / revenue—
EV / EBITDA—
Gross margin—
Operating margin—
Profit margin—
Return on equity—
Return on assets—
Debt / equity—
Current ratio—
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $346.66M | $315.90M | $308.08M | $460.13M | — | +9.7% |
| Operating revenue | $346.66M | $315.90M | $308.08M | $460.13M | — | +9.7% |
| Cost of revenue | $193.35M | $148.52M | $185.30M | $258.39M | — | +30.2% |
| Gross profit | $153.31M | $167.38M | $122.77M | $201.74M | — | -8.4% |
| Research & development | — | $10.00K | $46.00K | $8.00K | $372.00K | — |
| Selling, general & admin | — | $32.24M | $34.10M | $39.89M | $38.15M | — |
| Total operating expense | $135.88M | $124.34M | $136.49M | $12.49M | — | +9.3% |
| Operating income | $17.42M | $43.04M | -$13.72M | $189.25M | — | -59.5% |
| Net interest income | -$7.28M | -$17.26M | -$6.98M | -$1.80M | — | +57.8% |
| Pre-tax income | $70.92M | $77.45M | -$17.61M | $196.92M | — | -8.4% |
| Tax provision | $19.79M | $12.68M | -$8.13M | $35.45M | — | +56.1% |
| Net income | $51.13M | $64.77M | -$9.48M | $161.47M | — | -21.1% |
| Net income to common | $51.13M | $64.77M | -$9.48M | $161.47M | — | -21.1% |
| Basic EPS | — | 7.20 | -1.05 | 17.94 | 37.72 | — |
| Diluted EPS | — | 7.20 | -1.05 | 17.94 | 37.72 | — |
| EBIT | $78.19M | $94.71M | -$3.89M | $200.32M | — | -17.4% |
| EBITDA | $97.30M | $112.42M | $19.20M | $216.92M | — | -13.4% |
| Basic shares | — | 9.00M | 9.00M | 9.00M | 9.00M | — |
| Diluted shares | — | 9.00M | 9.00M | 9.00M | 9.00M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $19.54M | $13.94M | $16.39M | $23.22M | — | +40.2% |
| Cash & short-term investments | $110.60M | $33.65M | $304.38M | $97.31M | — | +228.7% |
| Accounts receivable | $35.11M | $8.25M | $17.77M | $88.38M | — | +325.6% |
| Inventory | $897.88M | $1.04B | $1.04B | $1.12B | — | -13.4% |
| Total current assets | $1.41B | $1.17B | $1.56B | $1.33B | — | +20.4% |
| Property, plant & equipment | $57.65M | $67.88M | $67.72M | $71.34M | — | -15.1% |
| Goodwill & intangibles | $1.00K | $7.00K | $16.00K | $31.00K | — | -85.7% |
| Total assets | $2.13B | $2.18B | $2.34B | $2.28B | — | -2.5% |
| Total current liabilities | $121.95M | $195.81M | $299.50M | $206.42M | — | -37.7% |
| Current debt | $22.06M | $39.69M | $153.55M | $75.10M | — | -44.4% |
| Long-term debt | $148.77M | $156.10M | $159.93M | $148.15M | — | -4.7% |
| Total debt | $170.83M | $195.79M | $313.48M | $223.25M | — | -12.7% |
| Total liabilities | $562.95M | $670.39M | $899.99M | $827.12M | — | -16.0% |
| Retained earnings | — | $1.38B | $1.31B | $1.32B | $1.16B | — |
| Shareholder equity | $1.56B | $1.51B | $1.44B | $1.45B | — | +3.5% |
| Working capital | $1.28B | $972.68M | $1.26B | $1.13B | — | +32.1% |
| Net tangible assets | $1.56B | $1.51B | $1.44B | $1.45B | — | +3.5% |
| Shares issued | 9.00M | 9.00M | 9.00M | 9.00M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $70.92M | $77.45M | -$17.61M | $196.92M | -8.4% |
| Depreciation & amortisation | $19.11M | $17.70M | $23.10M | $16.60M | +8.0% |
| Change in working capital | -$3.20M | -$194.27M | $132.01M | -$270.50M | +98.4% |
| Operating cash flow | $28.63M | -$139.79M | $154.23M | -$95.23M | +120.5% |
| Capital expenditure | -$9.25M | -$17.96M | -$19.96M | -$30.55M | +48.5% |
| Investing cash flow | $9.31M | $274.44M | -$222.47M | $47.07M | -96.6% |
| Financing cash flow | -$32.23M | -$137.10M | $73.42M | $58.59M | +76.5% |
| Free cash flow | $19.38M | -$157.75M | $134.26M | -$125.77M | +112.3% |
| End cash position | $19.64M | $13.94M | $16.39M | $36.23M | +40.9% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $47.81M | $143.94M | $65.04M | $89.86M | $61.78M | -66.8% |
| Operating revenue | $47.81M | $143.94M | $65.04M | $89.86M | $61.78M | -66.8% |
| Cost of revenue | $30.22M | $64.14M | $48.55M | $50.44M | -$6.57M | -52.9% |
| Gross profit | $17.59M | $79.80M | $16.48M | $39.42M | $68.35M | -78.0% |
| Total operating expense | $33.97M | $36.23M | $34.37M | $31.32M | $35.53M | -6.2% |
| Operating income | -$16.38M | $43.58M | -$17.89M | $8.11M | $32.83M | -137.6% |
| Net interest income | -$1.53M | -$1.97M | -$1.97M | -$1.81M | -$3.40M | +22.5% |
| Pre-tax income | -$442.00K | $49.74M | $6.53M | $14.46M | $49.54M | -100.9% |
| Tax provision | $20.54M | -$708.00K | -$64.00K | $17.00K | $11.63M | +3,001.6% |
| Net income | -$20.98M | $50.45M | $6.59M | $14.45M | $37.91M | -141.6% |
| Net income to common | -$20.98M | $50.45M | $6.59M | $14.45M | $37.91M | -141.6% |
| Basic EPS | -2.33 | 5.61 | 0.73 | 1.61 | 4.21 | -141.5% |
| Diluted EPS | -2.33 | 5.61 | 0.73 | 1.61 | 4.21 | -141.5% |
| EBIT | $1.09M | $51.72M | $8.50M | $16.27M | $52.94M | -97.9% |
| EBITDA | $6.28M | $56.77M | $13.12M | $20.65M | $57.48M | -88.9% |
| Basic shares | 9.01M | 8.99M | 9.03M | 8.97M | 9.01M | +0.1% |
| Diluted shares | 9.01M | 8.99M | 9.03M | 8.97M | 9.01M | +0.1% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $19.54M | $28.13M | $8.34M | $6.72M | $13.94M | -30.5% |
| Cash & short-term investments | $110.60M | $71.15M | $62.04M | $30.13M | $33.65M | +55.4% |
| Accounts receivable | $35.11M | $3.63M | $7.17M | $13.09M | $8.25M | +867.4% |
| Inventory | $897.88M | $917.14M | $978.33M | $1.01B | $1.04B | -2.1% |
| Total current assets | $1.41B | $1.26B | $1.29B | $1.21B | $1.17B | +11.6% |
| Property, plant & equipment | $57.65M | $62.35M | $67.21M | $63.42M | $67.88M | -7.5% |
| Goodwill & intangibles | $1.00K | $2.00K | $2.00K | $3.00K | $7.00K | -50.0% |
| Total assets | $2.13B | $2.14B | $2.17B | $2.16B | $2.18B | -0.8% |
| Total current liabilities | $121.95M | $56.06M | $86.47M | $44.90M | $195.81M | +117.5% |
| Current debt | $22.06M | $27.41M | $25.43M | $25.68M | $39.69M | -19.5% |
| Long-term debt | $148.77M | $140.43M | $130.23M | $164.64M | $156.10M | +5.9% |
| Total debt | $170.83M | $167.83M | $155.66M | $190.32M | $195.79M | +1.8% |
| Total liabilities | $562.95M | $561.24M | $635.77M | $635.39M | $670.39M | +0.3% |
| Retained earnings | — | — | — | — | $1.38B | — |
| Shareholder equity | $1.56B | $1.58B | $1.53B | $1.52B | $1.51B | -1.2% |
| Working capital | $1.28B | $1.20B | $1.20B | $1.17B | $972.68M | +6.7% |
| Net tangible assets | $1.56B | $1.58B | $1.53B | $1.52B | $1.51B | -1.2% |
| Shares issued | 9.00M | 9.00M | 9.00M | 9.00M | 9.00M | 0.0% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Net income | -$133.00K | $50.05M | $6.53M | $14.46M | $49.54M | -100.3% |
| Depreciation & amortisation | $5.06M | $5.06M | $4.62M | $4.38M | $4.53M | +0.0% |
| Change in working capital | $35.21M | -$39.89M | $61.42M | -$59.93M | $88.44M | +188.3% |
| Operating cash flow | $16.09M | $10.57M | $48.65M | -$46.68M | $115.73M | +52.2% |
| Capital expenditure | -$355.00K | -$195.00K | -$8.41M | -$283.00K | -$16.33M | -82.1% |
| Investing cash flow | -$11.55M | -$941.00K | -$10.43M | $32.23M | $13.92M | -1,127.5% |
| Financing cash flow | -$13.05M | $10.19M | -$36.60M | $7.23M | -$129.37M | -228.1% |
| Free cash flow | $15.73M | $10.38M | $40.24M | -$46.97M | $99.39M | +51.6% |
| End cash position | $19.64M | $28.13M | $8.34M | $6.72M | $13.94M | -30.2% |
Analyst targets & ownership
Mean target—
High target—
Low target—
Implied upside—
Analyst count—
Consensus—
Strong buy / Buy— / —
Hold—
Sell / Strong sell— / —
Held by insiders—
Held by institutions—
Institutions holding—
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
SMA 10
151.89
+4.61% from price
SMA 20
153.39
+3.59% from price
SMA 50
142.37
+11.61% from price
SMA 100
136.16
+16.70% from price
SMA 200
135.18
+17.55% from price
EMA 12
153.79
+3.33% from price
EMA 26
150.55
+5.54% from price
EMA 50
145.49
+9.22% from price
RSI (14)
59.5
Neutral
MACD (12,26,9)
3.23
Hist 0.11
ATR (14)
5.69
3.58% of price
Realised vol 30D
54.2%
Annualised
Bollinger upper
163.61
20, 2σ
Bollinger lower
143.16
20, 2σ
50 / 200 cross
Golden
142.37 vs 135.18
Trend bias
Above 200
+17.55%
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Beta vs SPY
0.18
Less volatile than market
Correlation to SPY
0.04
Largely independent
Realised vol 30D
54.2%
Annualised
Market vol 1Y
12.9%
SPY, annualised
Max drawdown 1Y
-51.9%
Peak to trough
Max drawdown 5Y
-65.0%
Peak to trough
ATR 14
5.69
3.58% of price
Beta (reported)
—
5Y monthly, from filing
Headlines
1 Reason Why Meta Might Be the Best Artificial Intelligence (AI) Stock to Buy and Hold for 5 Years and Beyond
Motley Fool · 6m ago
Citi expects Nvidia stock to trade higher post earnings
Investing.com · 9m ago
Microsoft Stock Dropped 30% From Its All-Time High: 2 Reasons It Could Double by 2030
Motley Fool · 12m ago
Humanoids break records at Beijing Robot Games
AFP · 12m ago
Cardinal Health's Medical Segment Boss Sold $8 Million in Stock. Here's What to Know
Motley Fool · 14m ago
Why Tempus AI Skyrocketed This Week
Motley Fool · 21m ago
If Amazon Is a Top Growth Stock, Then Why Does It Trade at Just 21.3x Forward Earnings While the S&P 500 Trades at 20.4x? This Is the Only Answer I Can Think Of.
Motley Fool · 21m ago
Cardinal Health's Pharma Chief Sold 7,354 Shares and Still Grew Her Stake by 47%. Here's How That Happened
Motley Fool · 22m ago
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.