TFL.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on TFL.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $144.24M | $149.00M | $140.89M | $94.06M | — | -3.2% |
| Operating revenue | $144.24M | $149.00M | $140.89M | $94.06M | — | -3.2% |
| Cost of revenue | $134.51M | $129.39M | $116.10M | $114.67M | — | +4.0% |
| Gross profit | $9.74M | $19.61M | -$4.63M | -$20.61M | — | -50.3% |
| Selling, general & admin | — | $7.17M | $13.23M | $15.54M | $11.79M | — |
| Total operating expense | $55.01M | $49.00M | $46.26M | $54.86M | — | +12.3% |
| Operating income | -$45.27M | -$29.39M | -$50.89M | -$75.47M | — | -54.0% |
| Net interest income | — | $25.82M | $31.50M | $21.62M | $28.32M | — |
| Pre-tax income | -$43.78M | -$47.71M | $7.97M | -$92.97M | — | +8.2% |
| Tax provision | $446.00K | $6.37M | -$31.00K | -$71.00K | — | -93.0% |
| Net income | -$44.22M | -$54.08M | $8.00M | -$89.99M | — | +18.2% |
| Net income to common | -$44.22M | -$54.08M | $8.00M | -$89.99M | — | +18.2% |
| Basic EPS | -0.81 | -1.04 | 0.12 | -3.27 | — | +22.1% |
| Diluted EPS | -0.81 | -1.04 | 0.12 | -3.27 | — | +22.1% |
| EBIT | -$45.27M | -$29.39M | $8.09M | -$92.84M | — | -54.0% |
| EBITDA | -$40.35M | -$24.38M | -$20.25M | -$87.97M | — | -65.5% |
| Basic shares | 54.60M | 52.00M | 47.08M | 48.64M | — | +5.0% |
| Diluted shares | 54.60M | 52.00M | 47.08M | 48.64M | — | +5.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $6.37M | $14.99M | $14.20M | $154.82M | — | -57.5% |
| Cash & short-term investments | $16.87M | $84.66M | $14.20M | $154.82M | — | -80.1% |
| Accounts receivable | $1.24M | $54.81M | $31.85M | $121.25M | — | -97.7% |
| Total current assets | $252.92M | $487.39M | $126.79M | $322.87M | — | -48.1% |
| Property, plant & equipment | $75.99M | $82.05M | $83.19M | $84.36M | — | -7.4% |
| Goodwill & intangibles | $440.00K | $66.61M | $68.54M | $68.20M | — | -99.3% |
| Total assets | $639.69M | $100.03B | $989.72M | $1.06B | — | -99.4% |
| Total current liabilities | $4.53M | $331.39M | $316.89M | $396.10M | — | -98.6% |
| Current debt | — | — | $85.89M | $84.53M | $132.44M | — |
| Long-term debt | $306.72M | $411.52M | $297.82M | $318.53M | — | -25.5% |
| Total debt | $306.72M | $411.52M | $383.71M | $403.07M | — | -25.5% |
| Total liabilities | $353.09M | $99.67B | $643.21M | $727.32M | — | -99.6% |
| Retained earnings | — | -$286.31M | -$234.29M | -$239.02M | -$149.04M | — |
| Shareholder equity | $286.60M | $310.92M | $301.92M | $292.15M | — | -7.8% |
| Working capital | $248.39M | $277.54M | -$190.10M | -$73.24M | — | -10.5% |
| Net tangible assets | $286.16M | $244.29M | $233.38M | $223.95M | — | +17.1% |
| Shares issued | 55.12M | 53.99M | 48.89M | 48.26M | — | +2.1% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | -$43.65M | -$47.71M | $7.97M | -$92.97M | +8.5% |
| Depreciation & amortisation | $4.92M | $5.01M | $4.69M | $4.87M | -1.8% |
| Change in working capital | $111.83M | -$63.30M | -$207.05M | -$127.61M | +276.7% |
| Operating cash flow | $148.89M | -$45.70M | -$147.52M | -$121.97M | +425.8% |
| Capital expenditure | -$246.00K | -$2.25M | -$2.17M | -$1.46M | +89.1% |
| Investing cash flow | -$29.09M | -$2.26M | $69.29M | $17.42M | -1,187.9% |
| Share buybacks | — | -$29.92M | — | — | — |
| Financing cash flow | -$85.66M | $48.75M | -$62.39M | $164.68M | -275.7% |
| Free cash flow | $148.64M | -$47.95M | -$149.69M | -$123.42M | +410.0% |
| End cash position | $49.12M | $14.99M | $14.20M | $154.82M | +227.7% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|---|
| Total revenue | $40.47M | $31.24M | $33.41M | $39.13M | $34.86M | — | +29.5% |
| Operating revenue | $40.47M | $31.24M | $33.41M | $39.13M | $34.86M | — | +29.5% |
| Cost of revenue | $37.26M | $32.02M | $31.25M | $33.98M | $53.91M | — | +16.4% |
| Gross profit | $3.21M | -$782.00K | $2.16M | $5.15M | -$19.05M | — | +510.5% |
| Total operating expense | $18.71M | $13.36M | $15.49M | $11.10M | -$12.55M | — | +40.0% |
| Operating income | -$15.50M | -$14.14M | -$13.34M | -$5.95M | -$6.50M | — | -9.6% |
| Pre-tax income | -$13.54M | -$8.99M | -$12.70M | -$8.42M | -$4.59M | — | -50.7% |
| Tax provision | $446.00K | $85.00K | -$92.00K | $152.00K | — | $0 | +424.7% |
| Net income | -$13.98M | -$9.07M | -$12.61M | -$8.57M | -$4.59M | — | -54.2% |
| Net income to common | -$13.98M | -$9.07M | -$12.61M | -$8.57M | -$4.59M | — | -54.2% |
| Basic EPS | -0.25 | -0.17 | -0.23 | -0.16 | -0.61 | — | -47.1% |
| Diluted EPS | -0.25 | -0.17 | -0.23 | -0.16 | -0.61 | — | -47.1% |
| EBIT | -$15.50M | -$14.14M | -$13.34M | -$5.95M | -$6.50M | — | -9.6% |
| EBITDA | -$15.50M | -$12.81M | -$12.04M | -$4.71M | -$5.25M | — | -21.0% |
| Basic shares | 55.94M | 53.36M | 54.83M | 53.55M | 53.97M | — | +4.8% |
| Diluted shares | 55.94M | 53.36M | 54.83M | 53.55M | 53.97M | — | +4.8% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $6.37M | $16.69M | $14.99M | -61.8% |
| Cash & short-term investments | $16.87M | $86.86M | $61.29M | -80.6% |
| Accounts receivable | $1.24M | $53.20M | $42.27M | -97.7% |
| Total current assets | $252.92M | $383.98M | $487.39M | -34.1% |
| Property, plant & equipment | $75.99M | $87.09M | $82.05M | -12.7% |
| Goodwill & intangibles | $440.00K | $66.57M | $66.63M | -99.3% |
| Total assets | $639.69M | $854.90M | $100.03B | -25.2% |
| Total current liabilities | $4.53M | $160.11M | $209.85M | -97.2% |
| Current debt | — | — | $112.52M | — |
| Long-term debt | $306.72M | $335.94M | $411.52M | -8.7% |
| Total debt | $306.72M | $335.94M | $411.52M | -8.7% |
| Total liabilities | $353.09M | $523.85M | $99.67B | -32.6% |
| Shareholder equity | $286.60M | $292.25M | $310.92M | -1.9% |
| Working capital | $248.39M | $223.88M | $277.54M | +10.9% |
| Net tangible assets | $286.16M | $225.68M | $244.29M | +26.8% |
| Shares issued | 55.12M | 53.97M | 53.97M | +2.1% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.