TCMLMTD.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on TCMLMTD.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $197.38M | $260.06M | $322.32M | $73.48M | — | -24.1% |
| Operating revenue | $197.38M | $260.06M | $322.32M | $73.48M | — | -24.1% |
| Cost of revenue | $142.86M | $181.83M | $232.55M | $58.05M | — | -21.4% |
| Gross profit | $54.52M | $78.23M | $89.77M | $15.42M | — | -30.3% |
| Research & development | — | — | $223.00K | $123.00K | $326.00K | — |
| Selling, general & admin | — | — | $11.66M | $8.18M | $6.18M | — |
| Total operating expense | $105.15M | $103.36M | $114.91M | $54.85M | — | +1.7% |
| Operating income | -$50.63M | -$25.13M | -$25.39M | -$39.42M | — | -101.4% |
| Net interest income | -$19.24M | -$5.91M | -$1.42M | -$2.63M | — | -225.8% |
| Pre-tax income | -$60.25M | $13.65M | -$22.50M | -$42.95M | — | -541.3% |
| Tax provision | -$376.00K | -$340.00K | $397.00K | -$236.00K | — | -10.6% |
| Net income | -$58.11M | $16.12M | -$19.50M | -$40.04M | — | -460.5% |
| Net income to common | -$58.11M | $16.12M | -$19.50M | -$40.04M | — | -460.5% |
| Basic EPS | — | 2.16 | -2.91 | -5.97 | -15.11 | — |
| Diluted EPS | — | 2.16 | -2.91 | -5.97 | -15.11 | — |
| EBIT | -$41.01M | $19.56M | -$21.07M | -$40.28M | — | -309.7% |
| EBITDA | -$35.43M | $23.07M | -$18.11M | -$36.55M | — | -253.6% |
| Basic shares | — | 7.46M | 7.47M | 6.71M | 3.40M | — |
| Diluted shares | — | 7.46M | 7.47M | 6.71M | 3.40M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $4.39M | $2.32M | $1.22M | $1.22M | — | +88.9% |
| Cash & short-term investments | $8.99M | $5.16M | $1.22M | $1.22M | — | +74.0% |
| Accounts receivable | $62.36M | $67.68M | $85.08M | $46.92M | — | -7.9% |
| Inventory | $267.34M | $284.45M | $305.77M | $37.88M | — | -6.0% |
| Total current assets | $627.72M | $609.52M | $651.83M | $291.64M | — | +3.0% |
| Property, plant & equipment | $92.87M | $89.44M | $172.57M | $356.56M | — | +3.8% |
| Goodwill & intangibles | $1.09M | $1.11M | $1.15M | $1.44M | — | -2.1% |
| Total assets | $825.31M | $763.99M | $837.92M | $688.13M | — | +8.0% |
| Total current liabilities | $498.89M | $469.07M | $362.72M | $190.70M | — | +6.4% |
| Current debt | $135.42M | $111.59M | $1.66M | $13.82M | — | +21.4% |
| Long-term debt | $86.22M | $645.00K | $1.02M | $579.00K | — | +13,268.2% |
| Total debt | $221.65M | $112.23M | $2.68M | $14.40M | — | +97.5% |
| Total liabilities | $593.20M | $471.93M | $560.99M | $388.31M | — | +25.7% |
| Retained earnings | — | $160.06M | $143.94M | $163.44M | $209.42M | — |
| Shareholder equity | $246.96M | $305.16M | $287.89M | $307.39M | — | -19.1% |
| Working capital | $128.82M | $140.44M | $289.11M | $100.94M | — | -8.3% |
| Net tangible assets | $245.87M | $304.04M | $286.74M | $305.95M | — | -19.1% |
| Shares issued | 7.48M | 7.48M | 7.48M | 7.48M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | -$60.25M | $13.65M | -$22.50M | -$42.95M | -541.3% |
| Depreciation & amortisation | $5.58M | $3.51M | $2.97M | $3.72M | +58.8% |
| Change in working capital | -$7.44M | -$84.41M | $43.10M | -$74.41M | +91.2% |
| Operating cash flow | -$52.16M | -$100.78M | $19.47M | -$108.67M | +48.2% |
| Capital expenditure | -$7.79M | -$5.23M | -$6.59M | -$21.95M | -48.9% |
| Investing cash flow | -$35.96M | -$1.77M | -$6.44M | $58.44M | -1,931.4% |
| Financing cash flow | $90.17M | $103.65M | -$13.03M | $48.69M | -13.0% |
| Free cash flow | -$59.94M | -$106.00M | $12.88M | -$130.62M | +43.5% |
| End cash position | $4.39M | $2.32M | $1.22M | $1.22M | +88.9% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $49.21M | $56.87M | $59.21M | $32.10M | $76.50M | -13.5% |
| Operating revenue | $49.21M | $56.87M | $59.21M | $32.10M | $76.50M | -13.5% |
| Cost of revenue | $33.01M | $39.48M | $43.52M | $26.85M | $49.80M | -16.4% |
| Gross profit | $16.19M | $17.40M | $15.68M | $5.25M | $26.69M | -6.9% |
| Total operating expense | $29.64M | $24.60M | $25.03M | $25.89M | $27.12M | +20.5% |
| Operating income | -$13.45M | -$7.20M | -$9.34M | -$20.64M | -$427.00K | -86.9% |
| Net interest income | -$4.96M | -$5.43M | -$4.99M | -$3.85M | -$3.08M | +8.7% |
| Pre-tax income | -$16.27M | -$11.76M | -$8.32M | -$23.90M | $39.92M | -38.3% |
| Tax provision | $0 | $0 | $0 | -$376.00K | -$340.00K | — |
| Net income | -$16.46M | -$11.40M | -$7.83M | -$22.41M | $40.30M | -44.3% |
| Net income to common | -$16.46M | -$11.40M | -$7.83M | -$22.41M | $40.30M | -44.3% |
| Basic EPS | -2.20 | -1.53 | -1.05 | -3.00 | 5.39 | -43.8% |
| Diluted EPS | -2.20 | -1.53 | -1.05 | -3.00 | 5.39 | -43.8% |
| EBIT | -$11.30M | -$6.33M | -$3.33M | -$20.05M | $42.99M | -78.6% |
| EBITDA | -$9.54M | -$4.61M | -$2.27M | -$19.01M | $43.97M | -107.0% |
| Basic shares | 7.48M | 7.45M | 7.46M | 7.47M | 7.48M | +0.4% |
| Diluted shares | 7.48M | 7.45M | 7.46M | 7.47M | 7.48M | +0.4% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $4.39M | $342.00K | $2.32M | +1,182.5% |
| Cash & short-term investments | $8.99M | $6.25M | $2.32M | +43.7% |
| Accounts receivable | $62.36M | $62.18M | $67.68M | +0.3% |
| Inventory | $267.34M | $270.31M | $284.45M | -1.1% |
| Total current assets | $627.72M | $636.47M | $609.52M | -1.4% |
| Property, plant & equipment | $92.87M | $111.37M | $89.44M | -16.6% |
| Goodwill & intangibles | $1.09M | $1.13M | $1.11M | -3.2% |
| Total assets | $825.31M | $832.03M | $763.99M | -0.8% |
| Total current liabilities | $498.89M | $491.14M | $469.07M | +1.6% |
| Current debt | $135.42M | $133.49M | $111.59M | +1.4% |
| Long-term debt | $86.22M | $73.33M | $645.00K | +17.6% |
| Total debt | $221.65M | $206.82M | $112.23M | +7.2% |
| Total liabilities | $593.20M | $571.81M | $471.93M | +3.7% |
| Shareholder equity | $246.96M | $274.91M | $305.16M | -10.2% |
| Working capital | $128.82M | $145.33M | $140.44M | -11.4% |
| Net tangible assets | $245.87M | $273.79M | $304.04M | -10.2% |
| Shares issued | 7.48M | 7.48M | 7.48M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.