SWASTIVI.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on SWASTIVI.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $320.28M | $383.81M | $306.56M | $268.23M | — | -16.6% |
| Operating revenue | $320.28M | $383.81M | $306.56M | $268.23M | — | -16.6% |
| Cost of revenue | $153.57M | $228.09M | $206.21M | $169.83M | — | -32.7% |
| Gross profit | $166.71M | $155.72M | $100.35M | $98.40M | — | +7.1% |
| Research & development | — | $307.00K | $68.00K | $21.00K | $261.00K | — |
| Selling, general & admin | — | $15.43M | $16.11M | $15.21M | $7.35M | — |
| Total operating expense | $135.73M | $117.62M | $71.36M | $69.81M | — | +15.4% |
| Operating income | $30.97M | $38.10M | $28.99M | $28.59M | — | -18.7% |
| Net interest income | -$9.17M | -$7.33M | -$3.77M | -$3.24M | — | -25.1% |
| Pre-tax income | $40.27M | $32.54M | $26.25M | $26.44M | — | +23.7% |
| Tax provision | $9.77M | $8.31M | $6.50M | $6.54M | — | +17.5% |
| Net income | $30.50M | $24.23M | $19.75M | $19.89M | — | +25.9% |
| Net income to common | $30.50M | $24.23M | $19.75M | $19.89M | — | +25.9% |
| Basic EPS | — | 0.27 | 0.23 | 0.23 | 0.19 | — |
| Diluted EPS | — | 0.27 | 0.23 | 0.23 | 0.19 | — |
| EBIT | $49.44M | $39.88M | $31.27M | $30.86M | — | +24.0% |
| EBITDA | $53.48M | $43.50M | $34.49M | $34.03M | — | +22.9% |
| Basic shares | — | 89.75M | 90.00M | 90.00M | 89.99M | — |
| Diluted shares | — | 89.75M | 90.00M | 90.00M | 89.99M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $1.85M | $8.59M | $4.50M | $404.00K | — | -78.5% |
| Cash & short-term investments | $2.17M | $8.59M | $4.50M | $404.00K | — | -74.8% |
| Accounts receivable | $129.84M | $145.96M | $71.35M | $91.37M | — | -11.0% |
| Inventory | $159.16M | $135.30M | $116.49M | $93.20M | — | +17.6% |
| Total current assets | $293.65M | $374.56M | $280.75M | $254.56M | — | -21.6% |
| Property, plant & equipment | $82.26M | $44.11M | $46.52M | $48.61M | — | +86.5% |
| Goodwill & intangibles | $0 | $0 | $0 | $0 | — | — |
| Total assets | $411.14M | $447.09M | $343.06M | $353.23M | — | -8.0% |
| Total current liabilities | $58.62M | $116.64M | $67.77M | $118.94M | — | -49.7% |
| Current debt | $0 | $5.08M | $23.00K | $16.42M | — | -100.0% |
| Long-term debt | $42.51M | $55.16M | $27.47M | $7.87M | — | -22.9% |
| Total debt | $42.51M | $60.24M | $27.50M | $24.29M | — | -29.4% |
| Total liabilities | $149.95M | $217.16M | $137.01M | $167.18M | — | -30.9% |
| Retained earnings | — | $102.36M | $78.12M | $58.37M | $38.48M | — |
| Shareholder equity | $261.18M | $229.94M | $206.05M | $186.05M | — | +13.6% |
| Working capital | $235.03M | $257.92M | $212.98M | $135.62M | — | -8.9% |
| Net tangible assets | $261.18M | $229.94M | $206.05M | $186.05M | — | +13.6% |
| Shares issued | 90.00M | 90.00M | 90.00M | 90.00M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $40.27M | $32.55M | $26.25M | $26.44M | +23.7% |
| Depreciation & amortisation | $4.03M | $3.62M | $3.23M | $3.17M | +11.5% |
| Change in working capital | $15.83M | -$52.84M | -$60.80M | -$1.27M | +129.9% |
| Operating cash flow | $50.73M | -$11.88M | -$27.85M | $31.29M | +526.9% |
| Capital expenditure | -$42.82M | -$1.68M | -$1.60M | -$4.77M | -2,454.7% |
| Investing cash flow | -$23.66M | -$1.09M | $16.93M | -$20.30M | -2,068.6% |
| Financing cash flow | -$34.09M | $16.73M | $14.71M | -$11.16M | -303.7% |
| Free cash flow | $7.92M | -$13.56M | -$29.45M | $26.52M | +158.4% |
| End cash position | $2.17M | $9.18M | $5.42M | $1.63M | -76.4% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $68.98M | $98.45M | $78.70M | $74.14M | $106.32M | -29.9% |
| Operating revenue | $68.98M | $98.45M | $78.70M | $74.14M | $106.32M | -29.9% |
| Cost of revenue | $13.90M | $44.70M | $60.18M | $34.78M | $80.91M | -68.9% |
| Gross profit | $55.08M | $53.75M | $18.52M | $39.35M | $25.41M | +2.5% |
| Total operating expense | $32.09M | $40.17M | $28.04M | $35.43M | $10.65M | -20.1% |
| Operating income | $22.99M | $13.58M | -$9.52M | $3.92M | $14.76M | +69.3% |
| Net interest income | -$2.30M | -$2.08M | -$3.16M | -$1.63M | -$2.10M | -10.2% |
| Pre-tax income | $22.24M | $11.91M | $3.60M | $2.52M | $13.40M | +86.7% |
| Tax provision | $9.77M | — | $0 | $0 | $8.31M | — |
| Net income | $12.47M | $11.91M | $3.60M | $2.52M | $5.09M | +4.7% |
| Net income to common | $12.47M | $11.91M | $3.60M | $2.52M | $5.09M | +4.7% |
| Basic EPS | 0.13 | 0.13 | 0.04 | 0.03 | 0.05 | 0.0% |
| Diluted EPS | 0.13 | 0.13 | 0.04 | 0.03 | 0.05 | 0.0% |
| EBIT | $24.53M | $13.99M | $6.76M | $4.15M | $15.50M | +75.3% |
| EBITDA | $25.34M | $15.21M | $7.86M | $5.07M | $15.50M | +66.6% |
| Basic shares | 95.92M | 91.62M | 90.08M | 84.00M | 101.84M | +4.7% |
| Diluted shares | 95.92M | 91.62M | 90.08M | 84.00M | 101.84M | +4.7% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $1.85M | $2.98M | $8.59M | -38.0% |
| Cash & short-term investments | $2.17M | $3.56M | $8.59M | -39.2% |
| Accounts receivable | $129.84M | $135.16M | $145.96M | -3.9% |
| Inventory | $159.16M | $137.78M | $135.30M | +15.5% |
| Total current assets | $293.65M | $289.24M | $374.56M | +1.5% |
| Property, plant & equipment | $82.26M | $77.52M | $44.11M | +6.1% |
| Goodwill & intangibles | $0 | $0 | $0 | — |
| Total assets | $411.14M | $392.49M | $447.09M | +4.8% |
| Total current liabilities | $58.62M | $56.53M | $116.64M | +3.7% |
| Current debt | $0 | $0 | $5.08M | — |
| Long-term debt | $42.51M | $52.87M | $55.16M | -19.6% |
| Total debt | $42.51M | $52.87M | $60.24M | -19.6% |
| Total liabilities | $149.95M | $156.43M | $217.16M | -4.1% |
| Retained earnings | — | — | $102.36M | — |
| Shareholder equity | $261.18M | $236.06M | $229.94M | +10.6% |
| Working capital | $235.03M | $232.71M | $257.92M | +1.0% |
| Net tangible assets | $261.18M | $236.06M | $229.94M | +10.6% |
| Shares issued | 90.00M | 90.00M | 90.00M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.