SUNRAJDI.BO
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on SUNRAJDI.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $23.37M | $18.47M | $25.44M | $13.69M | — | +26.5% |
| Operating revenue | $23.37M | $18.47M | $25.44M | $13.69M | — | +26.5% |
| Cost of revenue | $22.19M | $14.81M | $22.92M | $11.96M | — | +49.8% |
| Gross profit | $1.18M | $3.67M | $2.52M | $1.72M | — | -67.8% |
| Selling, general & admin | — | $802.64K | $924.19K | $1.58M | $680.75K | — |
| Total operating expense | $5.19M | $4.38M | $2.26M | $2.90M | — | +18.4% |
| Operating income | -$4.01M | -$715.00K | $262.21K | -$1.17M | — | -460.4% |
| Net interest income | -$117.00K | -$116.00K | -$63.02K | -$75.22K | — | -0.9% |
| Pre-tax income | -$1.81M | $800.00K | $1.06M | $3.36M | — | -325.8% |
| Tax provision | -$1.57M | $201.00K | $2.66M | -$6.32K | — | -879.1% |
| Net income | -$240.00K | $598.00K | -$1.61M | $3.37M | — | -140.1% |
| Net income to common | -$240.00K | $598.00K | -$1.61M | $3.37M | — | -140.1% |
| Basic EPS | — | 0.11 | -0.30 | 0.63 | 0.55 | — |
| Diluted EPS | — | 0.11 | -0.30 | 0.63 | 0.55 | — |
| EBIT | -$1.69M | $916.00K | $1.06M | $3.39M | — | -284.4% |
| EBITDA | -$1.51M | $1.16M | $1.34M | $3.62M | — | -230.9% |
| Basic shares | — | 5.44M | 5.33M | 5.33M | 5.33M | — |
| Diluted shares | — | 5.44M | 5.33M | 5.33M | 5.33M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $564.00K | $449.49K | $484.55K | $5.12M | — | +25.5% |
| Cash & short-term investments | $564.00K | $449.49K | $484.55K | $5.12M | — | +25.5% |
| Accounts receivable | $88.53M | $94.50M | $85.52M | $88.92M | — | -6.3% |
| Inventory | $164.63M | $170.78M | $176.69M | $112.21M | — | -3.6% |
| Total current assets | $254.42M | $267.07M | $264.57M | $209.03M | — | -4.7% |
| Property, plant & equipment | $554.00K | $730.57K | $1.03M | $1.18M | — | -24.2% |
| Goodwill & intangibles | $16.00K | $16.41K | $82.75K | $176.63K | — | -2.5% |
| Total assets | $255.57M | $268.43M | $266.34M | $211.00M | — | -4.8% |
| Total current liabilities | $245.94M | $258.55M | $257.07M | $200.12M | — | -4.9% |
| Current debt | $146.83M | $167.55M | $164.00M | $164.79M | — | -12.4% |
| Long-term debt | — | — | $0 | $270 | $47.52K | — |
| Total debt | $146.83M | $167.55M | $164.00M | $164.79M | — | -12.4% |
| Total liabilities | $245.94M | $258.55M | $257.07M | $200.12M | — | -4.9% |
| Retained earnings | — | -$53.73M | -$54.32M | -$52.72M | -$46.96M | — |
| Shareholder equity | $9.63M | $9.87M | $9.28M | $10.88M | — | -2.4% |
| Working capital | $8.48M | $8.52M | $7.50M | $8.92M | — | -0.5% |
| Net tangible assets | $9.62M | $9.86M | $9.19M | $10.71M | — | -2.4% |
| Shares issued | 5.33M | 5.33M | 5.33M | 5.33M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | -$1.81M | $800.00K | $1.06M | $3.36M | — | -325.8% |
| Depreciation & amortisation | $177.00K | $239.00K | $282.57K | $231.34K | — | -25.9% |
| Change in working capital | $21.76M | -$4.20M | -$4.11M | $8.36M | — | +618.6% |
| Operating cash flow | $20.95M | -$3.69M | -$3.74M | $8.90M | — | +667.3% |
| Capital expenditure | — | — | -$34.74K | -$826.19K | -$381.82K | — |
| Investing cash flow | $0 | $223.00K | -$34.74K | -$818.15K | — | -100.0% |
| Financing cash flow | -$20.83M | $3.43M | -$857.44K | -$5.36M | — | -706.6% |
| Free cash flow | $20.95M | -$3.69M | -$3.77M | $8.07M | — | +667.3% |
| End cash position | $564.00K | $449.00K | $484.55K | $5.12M | — | +25.6% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $244.00K | $14.06M | $6.78M | $2.29M | $9.24M | -98.3% |
| Operating revenue | $244.00K | $14.06M | $6.78M | $2.29M | $9.24M | -98.3% |
| Cost of revenue | $212.00K | $12.92M | $6.61M | $2.44M | $7.70M | -98.4% |
| Gross profit | $32.00K | $1.13M | $168.00K | -$151.00K | $1.54M | -97.2% |
| Total operating expense | $1.86M | $989.00K | $1.05M | $1.29M | $1.63M | +88.0% |
| Operating income | -$1.83M | $144.00K | -$878.00K | -$1.44M | -$89.00K | -1,368.8% |
| Net interest income | -$8.00K | -$7.00K | -$12.00K | -$90.00K | -$100.00K | -14.3% |
| Pre-tax income | -$1.81M | $97.00K | $1.39M | -$1.48M | -$2.37M | -1,961.9% |
| Tax provision | -$1.59M | $9.00K | $4.00K | $12.00K | $187.00K | -17,788.9% |
| Net income | -$214.00K | $88.00K | $1.38M | -$1.50M | -$2.56M | -343.2% |
| Net income to common | -$214.00K | $88.00K | $1.38M | -$1.50M | -$2.56M | -343.2% |
| Basic EPS | -0.04 | 0.02 | 0.26 | -0.28 | -0.48 | -300.0% |
| Diluted EPS | -0.04 | 0.02 | 0.26 | -0.28 | -0.48 | -300.0% |
| EBIT | -$1.80M | $104.00K | $1.40M | -$1.39M | -$2.27M | -1,828.8% |
| EBITDA | -$1.75M | $148.00K | $1.44M | -$1.35M | -$2.22M | -1,285.1% |
| Basic shares | 5.35M | 4.40M | 5.32M | 5.34M | 5.33M | +21.6% |
| Diluted shares | 5.35M | 4.40M | 5.32M | 5.34M | 5.33M | +21.6% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $564.00K | $1.13M | $449.49K | -50.1% |
| Cash & short-term investments | $564.00K | $1.13M | $449.49K | -50.1% |
| Accounts receivable | $88.53M | $87.77M | $94.50M | +0.9% |
| Inventory | $164.63M | $173.24M | $170.78M | -5.0% |
| Total current assets | $254.42M | $263.50M | $267.07M | -3.4% |
| Property, plant & equipment | $554.00K | $642.00K | $730.57K | -13.7% |
| Goodwill & intangibles | $16.00K | $16.00K | $16.41K | 0.0% |
| Total assets | $255.57M | $264.75M | $268.43M | -3.5% |
| Total current liabilities | $245.94M | $254.99M | $258.55M | -3.5% |
| Current debt | $146.83M | $159.39M | $167.55M | -7.9% |
| Long-term debt | — | $0 | — | — |
| Total debt | $146.83M | $159.39M | $167.55M | -7.9% |
| Total liabilities | $245.94M | $254.99M | $258.55M | -3.5% |
| Retained earnings | — | — | -$53.73M | — |
| Shareholder equity | $9.63M | $9.76M | $9.87M | -1.3% |
| Working capital | $8.48M | $8.51M | $8.52M | -0.4% |
| Net tangible assets | $9.62M | $9.74M | $9.86M | -1.3% |
| Shares issued | 5.33M | 5.33M | 5.33M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.