SUMCF
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on SUMCF open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $409.67B | $396.62B | $425.94B | $441.08B | — | +3.3% |
| Operating revenue | $409.67B | $396.62B | $425.94B | $441.08B | — | +3.3% |
| Cost of revenue | $355.17B | $323.89B | $317.69B | $297.73B | — | +9.7% |
| Gross profit | $54.50B | $72.73B | $108.25B | $143.35B | — | -25.1% |
| Selling, general & admin | — | — | $35.17B | $33.67B | $28.58B | — |
| Total operating expense | $53.16B | $35.80B | $35.17B | $33.67B | — | +48.5% |
| Operating income | $1.34B | $36.92B | $73.08B | $109.68B | — | -96.4% |
| Net interest income | -$1.06B | -$428.00M | $918.00M | $69.00M | — | -147.4% |
| Pre-tax income | -$3.89B | $31.64B | $92.71B | $111.34B | — | -112.3% |
| Tax provision | $6.18B | $8.37B | $20.35B | $29.52B | — | -26.1% |
| Net income | -$11.75B | $19.88B | $63.88B | $70.20B | — | -159.1% |
| Net income to common | -$11.75B | $19.88B | $63.88B | $70.20B | — | -159.1% |
| Basic EPS | -33.60 | 56.84 | 182.59 | 200.49 | — | -159.1% |
| Diluted EPS | -33.60 | 56.84 | 182.59 | 200.49 | — | -159.1% |
| EBIT | -$1.18B | $34.26B | $93.85B | $112.16B | — | -103.4% |
| EBITDA | $114.52B | $113.25B | $165.43B | $172.00B | — | +1.1% |
| Basic shares | 349.71M | 349.70M | 349.88M | 350.17M | — | +0.0% |
| Diluted shares | 349.71M | 349.70M | 349.88M | 350.17M | — | +0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $67.30B | $87.18B | $147.72B | $250.50B | -22.8% |
| Cash & short-term investments | $75.30B | $95.67B | $156.35B | $259.31B | -21.3% |
| Accounts receivable | $89.99B | $92.55B | $82.85B | $89.99B | -2.8% |
| Inventory | $250.64B | $233.27B | $218.40B | $182.36B | +7.4% |
| Total current assets | $427.36B | $435.14B | $473.82B | $543.61B | -1.8% |
| Property, plant & equipment | $663.42B | $692.35B | $551.99B | $300.37B | -4.2% |
| Goodwill & intangibles | $7.23B | $7.33B | $7.69B | $8.23B | -1.4% |
| Total assets | $1.13T | $1.17T | $1.07T | $892.55B | -3.8% |
| Total current liabilities | $133.08B | $163.64B | $204.53B | $157.24B | -18.7% |
| Current debt | $41.25B | $41.63B | $34.11B | $30.43B | -0.9% |
| Long-term debt | $312.20B | $312.04B | $190.14B | $110.62B | +0.1% |
| Total debt | $353.71B | $353.95B | $224.45B | $141.38B | -0.1% |
| Total liabilities | $480.18B | $515.45B | $437.56B | $301.07B | -6.8% |
| Retained earnings | $260.46B | $277.81B | $267.74B | $234.32B | -6.2% |
| Shareholder equity | $578.38B | $592.11B | $572.15B | $533.55B | -2.3% |
| Working capital | $294.28B | $271.51B | $269.29B | $386.37B | +8.4% |
| Net tangible assets | $571.15B | $584.78B | $564.47B | $525.32B | -2.3% |
| Shares issued | 350.18M | 350.18M | 350.18M | 350.18M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$3.89B | $31.64B | $92.71B | $111.34B | -112.3% |
| Depreciation & amortisation | $115.69B | $78.99B | $71.58B | $59.85B | +46.5% |
| Change in working capital | -$9.24B | -$31.56B | -$19.86B | $10.60B | +70.7% |
| Operating cash flow | $100.04B | $69.63B | $96.34B | $179.46B | +43.7% |
| Capital expenditure | -$111.03B | -$247.25B | -$256.91B | -$125.45B | +55.1% |
| Investing cash flow | -$111.45B | -$247.88B | -$247.68B | -$126.35B | +55.0% |
| Share buybacks | $0 | $0 | -$944.00M | $0 | — |
| Dividends paid | -$5.60B | -$9.80B | -$30.46B | -$21.01B | +42.9% |
| Financing cash flow | -$8.73B | $112.29B | $43.46B | -$23.15B | -107.8% |
| Free cash flow | -$10.99B | -$177.62B | -$160.57B | $54.01B | +93.8% |
| End cash position | $75.30B | $95.67B | $156.35B | $259.31B | -21.3% |
| Line item | 2026-03-31 | 2025-03-31 | YoY |
|---|---|---|---|
| Basic EPS | -24.22 | 8.71 | -378.1% |
| Diluted EPS | -24.22 | 8.71 | -378.1% |
| Basic shares | 349.67M | 349.83M | -0.0% |
| Diluted shares | 349.67M | 349.83M | -0.0% |
| Line item | 2026-06-30 | 2025-12-31 | 2025-06-30 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $89.77B | $67.30B | $65.91B | +33.4% |
| Cash & short-term investments | $111.77B | $75.30B | $80.91B | +48.4% |
| Accounts receivable | $94.56B | $89.99B | $86.33B | +5.1% |
| Inventory | $259.88B | $250.64B | $238.30B | +3.7% |
| Total current assets | $477.02B | $427.36B | $418.38B | +11.6% |
| Property, plant & equipment | $623.74B | $663.42B | $701.28B | -6.0% |
| Goodwill & intangibles | $6.89B | $7.23B | $6.95B | -4.7% |
| Total assets | $1.14T | $1.13T | $1.16T | +0.8% |
| Total current liabilities | $141.50B | $133.08B | $141.03B | +6.3% |
| Current debt | $46.30B | $41.25B | $37.33B | +12.2% |
| Long-term debt | $320.84B | $312.20B | $326.95B | +2.8% |
| Total debt | $367.34B | $353.71B | $364.52B | +3.9% |
| Total liabilities | $495.62B | $480.18B | $505.89B | +3.2% |
| Retained earnings | $244.06B | $260.46B | — | -6.3% |
| Shareholder equity | $568.15B | $578.38B | $589.54B | -1.8% |
| Working capital | $335.52B | $294.28B | $277.34B | +14.0% |
| Net tangible assets | $561.26B | $571.15B | $582.59B | -1.7% |
| Shares issued | 350.18M | 350.18M | 350.18M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.