SULABEN.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on SULABEN.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $37.91M | $48.78M | $29.02M | $35.97M | — | -22.3% |
| Operating revenue | $37.91M | $48.78M | $29.02M | $35.97M | — | -22.3% |
| Cost of revenue | -$7.37M | $9.35M | $7.37M | $9.48M | — | -178.9% |
| Gross profit | $45.29M | $39.43M | $21.65M | $26.49M | — | +14.8% |
| Selling, general & admin | — | $913.00K | $1.46M | $3.24M | $4.49M | — |
| Total operating expense | $13.63M | $11.77M | $9.29M | $9.59M | — | +15.7% |
| Operating income | $31.66M | $27.66M | $12.36M | $16.90M | — | +14.5% |
| Net interest income | — | $3.15M | $1.24M | $316.00K | -$4.00K | — |
| Pre-tax income | $17.91M | $36.80M | $21.93M | $17.87M | — | -51.3% |
| Tax provision | $927.00K | $4.28M | $4.45M | $3.12M | — | -78.3% |
| Net income | $8.66M | $24.63M | $14.24M | $11.42M | — | -64.8% |
| Net income to common | $8.66M | $24.63M | $14.24M | $11.42M | — | -64.8% |
| Basic EPS | 0.09 | 0.25 | 0.14 | 0.15 | — | -64.8% |
| Diluted EPS | 0.09 | 0.25 | 0.14 | 0.15 | — | -64.8% |
| EBIT | $31.66M | $27.66M | $12.36M | $16.90M | — | +14.5% |
| EBITDA | $32.51M | $28.77M | $13.66M | $18.47M | — | +13.0% |
| Basic shares | 100.47M | 100.47M | 100.47M | 100.47M | — | 0.0% |
| Diluted shares | 100.47M | 100.47M | 100.47M | 100.47M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $2.50M | $1.30M | $1.34M | $25.09M | — | +92.4% |
| Cash & short-term investments | $2.50M | $1.30M | $1.34M | $25.09M | — | +92.4% |
| Accounts receivable | $3.08M | $1.81M | $0 | $4.28M | — | +70.0% |
| Inventory | $22.18M | $7.87M | $10.06M | $5.74M | — | +181.8% |
| Total current assets | $139.97M | $132.30M | $63.81M | $168.62M | — | +5.8% |
| Property, plant & equipment | $226.60M | $272.03M | $275.27M | $231.93M | — | -16.7% |
| Total assets | $468.66M | $469.26M | $425.35M | $430.23M | — | -0.1% |
| Total current liabilities | $6.67M | $24.66M | $13.77M | $1.89M | — | -73.0% |
| Current debt | — | $16.47M | $12.74M | $0 | — | — |
| Long-term debt | $0 | $16.47M | $12.74M | $33.80M | — | -100.0% |
| Total debt | $0 | $16.47M | $12.74M | $33.80M | — | -100.0% |
| Total liabilities | $8.22M | $25.80M | $14.41M | $36.77M | — | -68.1% |
| Retained earnings | — | $145.65M | $118.49M | $104.25M | $94.40M | — |
| Shareholder equity | $363.31M | $359.30M | $330.03M | $315.79M | — | +1.1% |
| Working capital | $133.31M | $107.63M | $50.04M | $166.73M | — | +23.9% |
| Net tangible assets | $363.31M | $359.30M | $330.03M | $315.79M | — | +1.1% |
| Shares issued | 100.47M | 100.47M | 100.47M | 100.47M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | $17.91M | $36.80M | $21.93M | $17.87M | — | -51.3% |
| Depreciation & amortisation | $849.00K | $1.11M | $1.30M | $1.57M | — | -23.7% |
| Change in working capital | -$20.81M | $25.03M | -$32.65M | -$1.85M | — | -183.1% |
| Operating cash flow | $17.73M | -$6.51M | -$15.28M | $14.60M | — | +372.3% |
| Capital expenditure | -$59.00K | — | -$613.00K | -$84.00K | -$440.00K | — |
| Investing cash flow | -$59.00K | $2.74M | -$603.00K | -$84.00K | — | -102.2% |
| Financing cash flow | -$16.47M | $3.73M | -$7.88M | $0 | — | -541.2% |
| Free cash flow | $17.67M | -$6.51M | -$15.89M | $14.52M | — | +371.4% |
| End cash position | $2.50M | $1.30M | $1.34M | $25.09M | — | +92.4% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $9.96M | $14.43M | $5.73M | $6.67M | $11.46M | -31.0% |
| Operating revenue | $9.96M | $14.43M | $5.73M | $6.67M | $11.46M | -31.0% |
| Cost of revenue | $2.14M | $1.08M | -$10.16M | $62.00K | -$697.00K | +97.7% |
| Gross profit | $7.82M | $13.35M | $15.89M | $6.61M | $12.15M | -41.5% |
| Total operating expense | $4.60M | $5.21M | $5.05M | $2.49M | $7.28M | -11.6% |
| Operating income | $3.22M | $8.14M | $10.84M | $4.12M | $4.87M | -60.5% |
| Pre-tax income | $12.65M | -$9.96M | $11.64M | $9.06M | $9.71M | +227.1% |
| Tax provision | $2.96M | -$3.85M | $250.00K | $2.78M | -$554.00K | +177.0% |
| Net income | $9.20M | -$9.62M | $11.39M | $6.14M | $4.15M | +195.7% |
| Net income to common | $9.20M | -$9.62M | $11.39M | $6.14M | $4.15M | +195.7% |
| Basic EPS | 0.10 | -0.10 | 0.11 | 0.06 | 0.04 | +200.3% |
| Diluted EPS | 0.10 | -0.10 | 0.11 | 0.06 | 0.04 | +200.3% |
| EBIT | $3.22M | $8.14M | $10.84M | $4.12M | $4.87M | -60.5% |
| EBITDA | $3.40M | $8.32M | $11.06M | $4.35M | $5.22M | -59.1% |
| Basic shares | 95.84M | 100.47M | 103.53M | 97.54M | 100.47M | -4.6% |
| Diluted shares | 95.84M | 100.47M | 103.53M | 97.54M | 100.47M | -4.6% |
| Line item | 2026-03-31 | 2025-03-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $2.50M | $1.30M | +92.4% |
| Cash & short-term investments | $2.50M | $1.30M | +92.4% |
| Accounts receivable | $3.08M | $1.81M | +70.0% |
| Inventory | $22.18M | $7.87M | +181.8% |
| Total current assets | $139.97M | $132.30M | +5.8% |
| Property, plant & equipment | $226.60M | $272.03M | -16.7% |
| Total assets | $468.66M | $469.26M | -0.1% |
| Total current liabilities | $6.67M | $24.66M | -73.0% |
| Current debt | — | $16.47M | — |
| Long-term debt | $0 | $16.47M | -100.0% |
| Total debt | $0 | $16.47M | -100.0% |
| Total liabilities | $8.22M | $25.80M | -68.1% |
| Retained earnings | — | $145.65M | — |
| Shareholder equity | $363.31M | $359.30M | +1.1% |
| Working capital | $133.31M | $107.63M | +23.9% |
| Net tangible assets | $363.31M | $359.30M | +1.1% |
| Shares issued | 100.47M | 100.47M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.