Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on SROYF open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 5 years · 6 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$3.38M $2.84M $2.33M $2.65M
+18.9%
Operating revenue
$3.38M $2.84M $2.33M $2.65M
+18.9%
Cost of revenue
$237.78K $973.12K $941.82K $1.26M
-75.6%
Gross profit
$3.14M $1.87M $1.39M $1.38M
+68.1%
Selling, general & admin
$1.45M $807.20K $1.59M $1.61M
+79.5%
Total operating expense
$2.74M $2.03M $2.78M $2.94M
+35.0%
Operating income
$397.22K -$162.28K -$1.39M -$1.56M
+344.8%
Net interest income
-$579.51K -$401.20K -$216.30K -$1.08K
-44.4%
Pre-tax income
$1.26M $1.03M -$536.93K -$1.21M
+21.4%
Net income
$1.71M $550.03K -$1.11M -$1.21M
+211.7%
Net income to common
$1.71M $550.03K -$1.11M -$1.21M
+211.7%
Basic EPS
0.02 0.01 -0.02 -0.02
+100.0%
Diluted EPS
0.02 0.01 -0.02 -0.02
+100.0%
EBIT
$1.86M $1.48M -$269.76K -$1.20M
+26.2%
EBITDA
$2.05M $2.00M $165.80K -$591.14K
+2.3%
Basic shares
73.88M 70.84M 71.07M 72.01M
+4.3%
Diluted shares
75.32M 70.94M 71.07M 72.01M
+6.2%
Line item 2025 2024 2023 2022 YoY
Cash & equivalents
$1.53M $2.15M $2.55M $1.61M
-29.0%
Cash & short-term investments
$3.21M $2.15M $2.55M $1.61M
+49.2%
Accounts receivable
$24.93K $16.04K $23.67K $11.67K
+55.5%
Total current assets
$44.04M $5.15M $6.41M $6.94M
+754.7%
Property, plant & equipment
$35.49M $33.93M $35.15M $35.53M
+4.6%
Total assets
$81.07M $39.09M $42.79M $42.47M
+107.4%
Total current liabilities
$42.34M $1.36M $1.45M $1.19M
+3,011.3%
Current debt
$40.46M $43.25K $43.25K —
+93,444.2%
Long-term debt
— $3.96M $3.92M —
—
Total debt
$40.46M $4.00M $3.97M $16.60K
+911.4%
Total liabilities
$42.34M $5.32M $5.37M $1.19M
+696.2%
Retained earnings
-$16.43M -$14.42M -$11.43M -$6.76M
-13.9%
Shareholder equity
$38.73M $33.77M $37.42M $41.28M
+14.7%
Working capital
$1.71M $3.79M $4.97M $5.75M
-55.0%
Net tangible assets
$38.73M $33.77M $37.42M $41.28M
+14.7%
Shares issued
76.25M 70.67M 71.31M 70.97M
+7.9%
Line item 2025 2024 2023 2022 2021 YoY
Net income
$1.71M $550.03K -$1.11M -$1.21M —
+211.7%
Depreciation & amortisation
— $0 $14.13K $25.12K $26.08K
—
Stock-based compensation
$614.59K $109.36K $412.26K $714.98K —
+462.0%
Change in working capital
$504.79K -$10.06K -$83.18K -$113.06K —
+5,115.8%
Operating cash flow
$1.46M -$54.57K -$1.14M -$356.11K —
+2,776.9%
Capital expenditure
-$1.00M — -$25.45K — —
—
Investing cash flow
-$39.87M $4.27M $1.67M $3.68M —
-1,034.4%
Share buybacks
-$777.02K -$1.67M -$917.07K -$1.87M —
+53.6%
Dividends paid
-$1.87M -$3.55M -$3.56M -$3.61M —
+47.2%
Financing cash flow
$37.77M -$4.61M $414.54K -$5.39M —
+919.8%
Free cash flow
$460.68K -$54.57K -$1.16M -$356.11K —
+944.2%
End cash position
$1.53M $2.15M $2.55M $1.61M —
-29.0%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Total revenue
$1.81M $1.20M $879.47K $713.18K $587.22K
+51.4%
Operating revenue
$1.81M $1.20M $879.47K $713.18K $587.22K
+51.4%
Cost of revenue
$85.26K $71.93K $115.27K $25.85K $24.73K
+18.5%
Gross profit
$1.72M $1.12M $764.21K $687.33K $562.49K
+53.5%
Selling, general & admin
$274.49K $380.56K $288.83K $286.07K $493.63K
-27.9%
Total operating expense
$383.18K $1.30M $415.26K $401.70K $618.68K
-70.6%
Operating income
$1.34M -$181.19K $348.95K $285.63K -$56.19K
+840.3%
Net interest income
-$1.16M -$446.67K $6.56K -$36.91K -$102.49K
-160.0%
Pre-tax income
$131.77K -$119.86K $1.03M $237.21K $110.12K
+209.9%
Net income
$131.77K -$119.86K $1.72M $185.32K -$75.72K
+209.9%
Net income to common
$131.77K -$119.86K $1.72M $185.32K -$75.72K
+209.9%
Basic EPS
0.00 — 0.02 0.00 0.00
—
Diluted EPS
0.00 — 0.02 0.00 0.00
—
EBIT
$1.30M $335.21K $1.03M $282.03K $219.79K
+288.4%
EBITDA
$1.38M $396.92K $1.12M $301.29K $231.71K
+247.7%
Basic shares
76.67M — 75.34M 73.38M 70.93M
—
Diluted shares
78.48M — 75.34M 73.38M 70.93M
—
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 YoY
Cash & equivalents
$1.80M $1.53M $1.94M $1.68M $2.20M —
+17.7%
Cash & short-term investments
$2.56M $3.21M $3.10M $1.68M $2.20M —
-20.1%
Accounts receivable
$30.78K $24.93K $20.70K $11.62K $18.00K —
+23.5%
Total current assets
$15.75M $44.04M $3.62M $3.04M $4.42M —
-64.2%
Property, plant & equipment
$35.41M $35.49M $35.55M $34.90M $33.92M —
-0.2%
Total assets
$81.77M $81.07M $39.46M $37.94M $38.34M —
+0.9%
Total current liabilities
$46.05M $42.34M $1.38M $1.12M $1.21M —
+8.8%
Current debt
$41.63M $40.46M — — $144.34K $43.25K
+2.9%
Long-term debt
— — — — $3.97M $3.96M
—
Total debt
$41.63M $40.46M — — $4.11M $4.00M
+2.9%
Total liabilities
$46.05M $42.34M $1.38M $1.12M $5.17M —
+8.8%
Retained earnings
-$19.20M -$16.43M -$15.36M -$16.14M -$15.38M —
-16.9%
Shareholder equity
$35.72M $38.73M $38.09M $36.83M $33.17M —
-7.8%
Working capital
-$30.30M $1.71M $2.25M $1.92M $3.21M —
-1,874.5%
Net tangible assets
$35.72M $38.73M $38.09M $36.83M $33.17M —
-7.8%
Shares issued
76.89M 76.25M 75.35M 75.10M 70.75M —
+0.8%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 YoY
Net income
$131.77K -$119.86K $1.72M $185.32K -$75.72K —
+209.9%
Depreciation & amortisation
— — — — — $0
—
Stock-based compensation
$53.26K $96.92K $98.89K $98.08K $320.70K —
-45.0%
Change in working capital
-$454.27K $524.89K $250.11K $51.72K -$321.93K —
-186.5%
Operating cash flow
$1.01M $497.29K $771.02K $424.66K -$232.30K —
+103.9%
Capital expenditure
-$741.07K — — — — —
—
Investing cash flow
-$450.55K -$40.80M -$43.04K -$174.06K $1.15M —
+98.9%
Share buybacks
-$1.32M $0 -$176.01K -$407.20K -$193.82K —
—
Dividends paid
$0 -$308.88K -$309.95K -$371.50K -$883.43K —
+100.0%
Financing cash flow
-$293.70K $39.89M -$485.96K -$777.97K -$852.98K —
-100.7%
Free cash flow
$272.69K $497.29K $771.02K -$575.34K -$232.30K —
-45.2%
End cash position
$1.80M $1.53M $1.94M $1.68M $2.20M —
+17.7%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
4.43
-0.86% from price
SMA 20
4.01
+9.53% from price
SMA 50
3.59
+22.44% from price
SMA 100
3.18
+38.17% from price
SMA 200
2.90
+51.33% from price
EMA 12
4.31
+1.81% from price
EMA 26
4.01
+9.62% from price
EMA 50
3.70
+18.83% from price
MACD (12,26,9)
0.31
Hist 0.03
ATR (14)
0.26
5.99% of price
Realised vol 30D
46.5%
Annualised
Bollinger upper
4.95
20, 2σ
Bollinger lower
3.07
20, 2σ
50 / 200 cross
Golden
3.59 vs 2.90
Trend bias
Above 200
+51.33%
Options chain Account required
Expiry Loading… Spot 4.39
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
0.65
Less volatile than market
Correlation to SPY
0.15
Largely independent
Realised vol 30D
46.5%
Annualised
Market vol 1Y
12.9%
SPY, annualised
Max drawdown 1Y
-27.9%
Peak to trough
Max drawdown 5Y
-63.2%
Peak to trough
Beta (reported)
—
5Y monthly, from filing
Headlines SROYF · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview