SRC.L
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on SRC.L open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $1.04B | $962.51M | $541.65M | $537.99M | +7.6% |
| Operating revenue | $1.04B | $962.51M | $541.65M | $537.99M | +7.6% |
| Cost of revenue | $766.91M | $733.93M | $418.10M | $422.06M | +4.5% |
| Gross profit | $268.99M | $228.57M | $123.56M | $115.94M | +17.7% |
| Selling, general & admin | $129.96M | $145.62M | $87.64M | $65.27M | -10.8% |
| Total operating expense | $129.96M | $145.62M | $87.64M | $65.27M | -10.8% |
| Operating income | $139.02M | $82.95M | $35.92M | $50.67M | +67.6% |
| Net interest income | -$45.82M | -$53.18M | -$16.23M | -$11.09M | +13.8% |
| Pre-tax income | $98.87M | $44.49M | $23.22M | $42.72M | +122.2% |
| Tax provision | $13.82M | $16.53M | $10.41M | $9.14M | -16.4% |
| Net income | $79.86M | $23.26M | $13.53M | $31.24M | +243.4% |
| Net income to common | $79.86M | $23.26M | $13.53M | $31.24M | +243.4% |
| Basic EPS | 0.07 | 0.02 | 0.02 | 0.05 | +246.7% |
| Diluted EPS | 0.00 | 0.02 | 0.02 | 0.05 | -100.0% |
| EBIT | $141.72M | $91.80M | $38.42M | $52.72M | +54.4% |
| EBITDA | $227.80M | $163.86M | $77.86M | $89.84M | +39.0% |
| Basic shares | 1.10B | 1.11B | 684.97M | 638.24M | -1.2% |
| Diluted shares | 1.18B | 1.20B | 714.09M | 667.43M | -1.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $166.67M | $131.36M | $55.87M | $68.62M | +26.9% |
| Cash & short-term investments | $166.67M | $131.36M | $55.87M | $68.62M | +26.9% |
| Accounts receivable | $134.80M | $133.63M | $85.03M | $78.88M | +0.9% |
| Inventory | $135.34M | $127.68M | $84.31M | $67.78M | +6.0% |
| Total current assets | $466.69M | $426.32M | $242.54M | $233.89M | +9.5% |
| Property, plant & equipment | $1.30B | $1.24B | $572.56M | $554.46M | +5.3% |
| Goodwill & intangibles | $481.06M | $463.50M | $188.05M | $169.11M | +3.8% |
| Total assets | $2.26B | $2.15B | $1.02B | $977.43M | +5.3% |
| Total current liabilities | $398.91M | $379.32M | $211.96M | $188.83M | +5.2% |
| Current debt | $52.87M | $54.57M | $30.71M | $26.50M | -3.1% |
| Long-term debt | $527.84M | $536.92M | $180.08M | $208.96M | -1.7% |
| Total debt | $639.03M | $641.83M | $238.30M | $262.48M | -0.4% |
| Total liabilities | $1.41B | $1.40B | $500.38M | $507.58M | +0.7% |
| Retained earnings | $585.70M | $503.78M | $481.69M | $33.97M | +16.3% |
| Shareholder equity | $825.57M | $724.77M | $500.74M | $458.12M | +13.9% |
| Working capital | $67.79M | $47.01M | $30.58M | $45.06M | +44.2% |
| Net tangible assets | $344.51M | $261.27M | $312.69M | $289.01M | +31.9% |
| Shares issued | 1.11B | 1.11B | 693.80M | 638.25M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $85.05M | $28.64M | $16.72M | $33.58M | +197.0% |
| Depreciation & amortisation | $86.08M | $72.06M | $39.43M | $37.12M | +19.5% |
| Stock-based compensation | $9.80M | $6.93M | $4.00M | $4.45M | +41.5% |
| Change in working capital | -$9.49M | -$23.90M | -$6.20M | $7.03M | +60.3% |
| Operating cash flow | $205.73M | $117.02M | $65.41M | $87.73M | +75.8% |
| Capital expenditure | -$96.71M | -$75.02M | -$43.05M | -$52.72M | -28.9% |
| Investing cash flow | -$88.94M | -$584.63M | -$63.29M | -$84.92M | +84.8% |
| Financing cash flow | -$88.92M | $547.89M | -$13.60M | -$6.85M | -116.2% |
| Free cash flow | $109.02M | $42.01M | $22.36M | $35.01M | +159.5% |
| End cash position | $166.67M | $131.36M | $55.87M | $68.62M | +26.9% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $166.67M | — | $131.36M | — |
| Cash & short-term investments | $166.67M | $172.77M | $131.36M | -3.5% |
| Accounts receivable | $134.80M | — | $133.63M | — |
| Inventory | $135.34M | $131.28M | $127.68M | +3.1% |
| Total current assets | $466.69M | $481.40M | $426.32M | -3.1% |
| Property, plant & equipment | $1.30B | $1.26B | $1.24B | +3.2% |
| Goodwill & intangibles | $481.06M | $470.63M | $463.50M | +2.2% |
| Total assets | $2.26B | $2.23B | $2.15B | +1.6% |
| Total current liabilities | $398.91M | $401.41M | $379.32M | -0.6% |
| Current debt | $52.87M | $52.11M | $54.57M | +1.5% |
| Long-term debt | $527.84M | $571.56M | $536.92M | -7.6% |
| Total debt | $639.03M | — | $641.83M | — |
| Total liabilities | $1.41B | $1.45B | $1.40B | -2.9% |
| Retained earnings | $585.70M | — | $503.78M | — |
| Shareholder equity | $825.57M | — | $724.77M | — |
| Working capital | $67.79M | — | $47.01M | — |
| Net tangible assets | $344.51M | — | $261.27M | — |
| Shares issued | 1.11B | 1.11B | 1.11B | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.