SPELS.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on SPELS.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $62.80M | $78.64M | $120.04M | $111.65M | — | -20.1% |
| Operating revenue | $62.80M | $78.64M | $120.04M | $111.65M | — | -20.1% |
| Cost of revenue | $15.16M | $28.61M | $58.15M | -$60.46M | — | -47.0% |
| Gross profit | $47.64M | $50.03M | $72.12M | $172.10M | — | -4.8% |
| Selling, general & admin | — | $9.29M | $6.67M | $11.24M | — | — |
| Total operating expense | $69.75M | $126.91M | $126.59M | $168.82M | — | -45.0% |
| Operating income | -$22.11M | -$76.89M | -$54.47M | $3.29M | — | +71.3% |
| Net interest income | -$50.58M | -$28.85M | -$27.35M | -$24.84M | — | -75.3% |
| Pre-tax income | -$238.41M | -$214.90M | -$163.70M | -$45.18M | — | -10.9% |
| Tax provision | $0 | -$4.43M | $4.15M | -$14.29M | — | +100.0% |
| Net income | -$238.41M | -$210.46M | -$167.88M | -$30.89M | — | -13.3% |
| Net income to common | -$238.41M | -$210.46M | -$167.88M | -$30.89M | — | -13.3% |
| Basic EPS | — | -4.56 | -3.64 | -0.67 | -2.77 | — |
| Diluted EPS | — | -4.56 | -3.64 | -0.67 | -2.77 | — |
| EBIT | -$187.83M | -$186.05M | -$137.54M | -$21.72M | — | -1.0% |
| EBITDA | -$176.40M | -$166.00M | -$109.20M | $17.78M | — | -6.3% |
| Basic shares | — | 46.15M | 46.12M | 46.11M | 46.09M | — |
| Diluted shares | — | 46.15M | 46.12M | 46.11M | 46.09M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $14.00K | $15.00K | $32.00K | $41.00K | — | -6.7% |
| Cash & short-term investments | $14.00K | $15.00K | $32.00K | $41.00K | — | -6.7% |
| Accounts receivable | $5.88M | $7.76M | $11.73M | $18.53M | — | -24.3% |
| Inventory | $29.56M | $230.91M | $372.53M | $505.75M | — | -87.2% |
| Total current assets | $398.35M | $551.34M | $703.10M | $853.52M | — | -27.7% |
| Property, plant & equipment | $254.83M | $234.86M | $256.60M | $287.03M | — | +8.5% |
| Goodwill & intangibles | — | — | $0 | $0 | $0 | — |
| Total assets | $1.15B | $1.28B | $1.46B | $1.64B | — | -10.2% |
| Total current liabilities | $751.67M | $720.21M | $692.79M | $711.27M | — | +4.4% |
| Current debt | $100.46M | $104.74M | $82.95M | $62.12M | — | -4.1% |
| Long-term debt | $108.26M | $205.27M | $196.05M | $190.95M | — | -47.3% |
| Total debt | $208.72M | $310.01M | $279.00M | $253.07M | — | -32.7% |
| Total liabilities | $1.12B | $1.15B | $1.12B | $1.14B | — | -2.8% |
| Retained earnings | — | — | — | — | $132.72M | — |
| Shareholder equity | $30.44M | $129.13M | $330.65M | $495.30M | — | -76.4% |
| Working capital | -$353.32M | -$168.87M | $10.31M | $142.25M | — | -109.2% |
| Net tangible assets | $30.44M | $129.13M | $330.65M | $495.30M | — | -76.4% |
| Shares issued | 46.12M | 46.12M | 46.12M | 46.12M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | -$238.41M | -$206.28M | -$167.88M | -$30.89M | — | -15.6% |
| Depreciation & amortisation | $11.43M | $11.43M | $28.79M | $39.49M | — | 0.0% |
| Change in working capital | $320.84M | $158.20M | $30.58M | -$35.55M | — | +102.8% |
| Operating cash flow | $129.45M | -$21.66M | -$88.32M | -$32.27M | — | +697.7% |
| Capital expenditure | -$979.00K | — | -$2.99M | -$5.03M | -$38.10M | — |
| Investing cash flow | $22.42M | $14.69M | $88.09M | $116.15M | — | +52.7% |
| Financing cash flow | -$151.88M | $2.16M | $229.00K | -$83.91M | — | -7,121.5% |
| Free cash flow | $128.47M | -$21.66M | -$91.31M | -$37.30M | — | +693.2% |
| End cash position | $11.00K | -$4.77M | $32.00K | $41.00K | — | +100.2% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $21.84M | $6.33M | $15.29M | $19.34M | $24.52M | +245.2% |
| Operating revenue | $21.84M | $6.33M | $15.29M | $19.34M | $24.52M | +245.2% |
| Cost of revenue | -$755.00K | $5.88M | $4.31M | $5.72M | $10.54M | -112.8% |
| Gross profit | $22.60M | $445.00K | $10.98M | $13.62M | $13.99M | +4,978.2% |
| Total operating expense | $7.90M | $19.57M | $20.22M | $22.05M | $41.33M | -59.6% |
| Operating income | $14.70M | -$19.13M | -$9.25M | -$8.43M | -$27.34M | +176.9% |
| Net interest income | -$17.82M | -$6.03M | -$6.68M | -$20.05M | -$7.91M | -195.7% |
| Pre-tax income | $7.70M | -$65.58M | -$124.65M | -$55.88M | -$83.72M | +111.7% |
| Tax provision | $0 | $0 | $0 | $0 | -$3.76M | — |
| Net income | $7.70M | -$65.58M | -$124.65M | -$55.88M | -$79.96M | +111.7% |
| Net income to common | $7.70M | -$65.58M | -$124.65M | -$55.88M | -$79.96M | +111.7% |
| Basic EPS | 0.17 | -1.42 | -2.70 | -1.21 | -1.73 | +112.0% |
| Diluted EPS | 0.17 | -1.42 | -2.70 | -1.21 | -1.73 | +112.0% |
| EBIT | $25.53M | -$59.55M | -$117.97M | -$35.83M | -$75.81M | +142.9% |
| EBITDA | $28.29M | -$56.68M | -$115.11M | -$32.90M | -$75.81M | +149.9% |
| Basic shares | 45.31M | 46.19M | 46.17M | 46.18M | 46.22M | -1.9% |
| Diluted shares | 45.31M | 46.19M | 46.17M | 46.18M | 46.22M | -1.9% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $14.00K | $16.00K | $19.00K | $16.00K | -12.5% |
| Cash & short-term investments | $14.00K | $16.00K | $19.00K | $15.00K | -12.5% |
| Accounts receivable | $5.88M | $1.60M | $6.30M | $7.76M | +266.6% |
| Inventory | $29.56M | $30.70M | $77.36M | $230.91M | -3.7% |
| Total current assets | $398.35M | $397.79M | $447.54M | $551.34M | +0.1% |
| Property, plant & equipment | $254.83M | $258.30M | $261.19M | $235.54M | -1.3% |
| Total assets | $1.15B | $1.15B | $1.20B | $1.28B | -0.2% |
| Total current liabilities | $751.67M | $739.70M | $737.43M | $720.21M | +1.6% |
| Current debt | $100.46M | $103.91M | $101.17M | $104.74M | -3.3% |
| Long-term debt | $108.26M | $110.00M | $166.75M | $205.27M | -1.6% |
| Total debt | $208.72M | $213.91M | $267.92M | $310.01M | -2.4% |
| Total liabilities | $1.12B | $1.20B | $1.18B | $1.15B | -6.5% |
| Shareholder equity | $30.44M | -$44.25M | $21.48M | $129.13M | +168.8% |
| Working capital | -$353.32M | -$341.91M | -$289.89M | -$168.87M | -3.3% |
| Net tangible assets | $30.44M | -$44.25M | $21.48M | $129.13M | +168.8% |
| Shares issued | 46.12M | 46.12M | 46.12M | 46.12M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.