SML.L
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on SML.L open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $4.23M | $4.75M | $1.58M | $2.45M | — | -10.8% |
| Operating revenue | $4.23M | $4.75M | $1.58M | $2.45M | — | -10.8% |
| Cost of revenue | $618.00K | $846.00K | $262.00K | $494.00K | — | -27.0% |
| Gross profit | $3.61M | $3.90M | $1.31M | $1.95M | — | -7.3% |
| Selling, general & admin | $555.00K | $227.00K | $270.00K | $287.00K | — | +144.5% |
| Total operating expense | $2.85M | $1.73M | $1.46M | $1.54M | — | +64.9% |
| Operating income | $766.00K | $2.17M | -$141.00K | $408.00K | — | -64.7% |
| Net interest income | -$48.00K | -$51.00K | -$38.00K | -$18.00K | — | +5.9% |
| Pre-tax income | $656.00K | $2.11M | -$9.08M | $372.00K | — | -68.9% |
| Tax provision | $615.00K | $691.00K | $73.00K | $288.00K | — | -11.0% |
| Net income | -$148.00K | $1.30M | -$9.15M | $84.00K | — | -111.3% |
| Net income to common | -$148.00K | $1.30M | -$9.15M | $84.00K | — | -111.3% |
| Basic EPS | — | 0.01 | -0.01 | 0.00 | 0.10 | — |
| Diluted EPS | — | 0.01 | -0.01 | 0.00 | 0.10 | — |
| EBIT | $704.00K | $2.14M | -$9.04M | $390.00K | — | -67.1% |
| EBITDA | $1.11M | $2.49M | -$8.75M | $684.00K | — | -55.4% |
| Basic shares | — | 2.02B | 1.59B | 1.59B | 1.59B | — |
| Diluted shares | — | 2.02B | 1.59B | 1.59B | 1.59B | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $777.00K | $621.00K | $112.00K | $341.00K | +25.1% |
| Cash & short-term investments | $777.00K | $621.00K | $112.00K | $341.00K | +25.1% |
| Accounts receivable | $240.00K | $277.00K | $198.00K | $319.00K | -13.4% |
| Inventory | $4.00K | $4.00K | $4.00K | $5.00K | 0.0% |
| Total current assets | $1.38M | $1.08M | $366.00K | $778.00K | +27.1% |
| Property, plant & equipment | $8.48M | $7.01M | $6.10M | $13.79M | +20.9% |
| Goodwill & intangibles | $0 | $0 | $0 | $544.00K | — |
| Total assets | $9.86M | $8.10M | $6.60M | $15.25M | +21.8% |
| Total current liabilities | $1.92M | $2.12M | $2.45M | $2.10M | -9.6% |
| Current debt | $0 | $0 | $35.00K | $0 | — |
| Total debt | $861.00K | $1.11M | $490.00K | $587.00K | -22.2% |
| Total liabilities | $2.76M | $3.13M | $2.87M | $2.56M | -12.0% |
| Retained earnings | -$44.55M | -$44.40M | -$45.71M | -$36.55M | -0.3% |
| Shareholder equity | $7.10M | $4.97M | $3.73M | $12.69M | +43.1% |
| Working capital | -$544.00K | -$1.04M | -$2.09M | -$1.32M | +47.7% |
| Net tangible assets | $7.10M | $4.97M | $3.73M | $12.15M | +43.1% |
| Shares issued | 2.37B | 2.02B | 2.02B | 2.02B | +17.5% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$148.00K | $1.30M | -$9.15M | $84.00K | -111.3% |
| Depreciation & amortisation | $403.00K | $352.00K | $293.00K | $294.00K | +14.5% |
| Stock-based compensation | $549.00K | $0 | $5.00K | $11.00K | — |
| Change in working capital | $21.00K | -$833.00K | $624.00K | $125.00K | +102.5% |
| Operating cash flow | $717.00K | $1.42M | $598.00K | $775.00K | -49.6% |
| Capital expenditure | -$1.35M | -$418.00K | -$366.00K | -$716.00K | -223.0% |
| Investing cash flow | -$1.54M | -$531.00K | -$569.00K | -$716.00K | -189.8% |
| Financing cash flow | $948.00K | -$385.00K | -$262.00K | -$320.00K | +346.2% |
| Free cash flow | -$633.00K | $1.01M | $232.00K | $59.00K | -162.9% |
| End cash position | $777.00K | $621.00K | $112.00K | $341.00K | +25.1% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $777.00K | $1.53M | $621.00K | -49.3% |
| Cash & short-term investments | $777.00K | $1.53M | $621.00K | -49.3% |
| Accounts receivable | $240.00K | $308.00K | $277.00K | -22.1% |
| Inventory | $4.00K | $4.00K | $4.00K | 0.0% |
| Total current assets | $1.38M | $2.02M | $1.08M | -32.0% |
| Property, plant & equipment | $8.48M | $7.72M | $7.01M | +9.9% |
| Goodwill & intangibles | $0 | $0 | $0 | — |
| Total assets | $9.86M | $9.74M | $8.10M | +1.2% |
| Total current liabilities | $1.92M | $2.06M | $2.12M | -6.8% |
| Current debt | $0 | $0 | $0 | — |
| Total debt | $861.00K | $898.00K | $1.11M | -4.1% |
| Total liabilities | $2.76M | $2.96M | $3.13M | -6.9% |
| Retained earnings | -$44.55M | -$44.25M | -$44.40M | -0.7% |
| Shareholder equity | $7.10M | $6.78M | $4.97M | +4.8% |
| Working capital | -$544.00K | -$37.00K | -$1.04M | -1,370.3% |
| Net tangible assets | $7.10M | $6.78M | $4.97M | +4.8% |
| Shares issued | 2.37B | 2.35B | 2.02B | +0.9% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.