Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on SKVI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 4 years · 5 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$20.00K $20.00K $20.00K $279.30K
0.0%
Operating revenue
$20.00K $20.00K $20.00K $279.30K
0.0%
Cost of revenue
$0 $0 $0 $4.81K
—
Gross profit
$20.00K $20.00K $20.00K $274.49K
0.0%
Selling, general & admin
$496.08K $589.15K $491.60K $494.18K
-15.8%
Total operating expense
$516.32K $609.59K $510.38K $512.92K
-15.3%
Operating income
-$496.31K -$589.59K -$490.38K -$238.43K
+15.8%
Net interest income
-$572.25K -$669.44K -$1.89M -$1.16M
+14.5%
Pre-tax income
-$1.06M -$565.65K -$2.38M -$1.22M
-88.1%
Net income
-$1.06M -$565.65K -$2.38M -$1.22M
-88.1%
Net income to common
-$1.06M -$565.65K -$2.38M -$1.22M
-88.1%
Basic EPS
-0.20 -0.11 -0.52 -0.27
-81.8%
Diluted EPS
-0.20 -0.11 -0.52 -0.27
-81.8%
EBIT
-$491.79K $103.78K -$495.29K -$62.02K
-573.9%
EBITDA
-$471.55K $124.22K -$476.52K -$43.28K
-479.6%
Basic shares
5.39M 5.06M 4.54M 4.54M
+6.6%
Diluted shares
5.39M 5.06M 4.54M 4.54M
+6.6%
Line item 2025 2024 2023 2022 YoY
Cash & equivalents
$2.62K $10.34K $888 $81.38K
-74.7%
Cash & short-term investments
$2.62K $10.34K $888 $81.38K
-74.7%
Accounts receivable
$5.00K $5.00K $5.00K $5.00K
0.0%
Total current assets
$27.53K $42.03K $35.46K $109.95K
-34.5%
Goodwill & intangibles
$100.04K $116.19K $127.41K $136.85K
-13.9%
Total assets
$127.57K $158.22K $162.87K $246.79K
-19.4%
Total current liabilities
$5.02M $3.66M $3.51M $3.64M
+37.2%
Current debt
$362.07K $13.36K $479.60K $473.60K
+2,609.3%
Long-term debt
$5.37M $5.72M $5.67M $3.24M
-6.2%
Total debt
$5.73M $5.72M $6.15M $3.72M
+0.2%
Total liabilities
$10.39M $9.38M $9.19M $6.89M
+10.8%
Retained earnings
-$41.01M -$39.95M -$39.38M -$37.00M
-2.7%
Shareholder equity
-$10.26M -$9.22M -$9.02M -$6.64M
-11.3%
Working capital
-$4.99M -$3.62M -$3.48M -$3.54M
-38.0%
Net tangible assets
-$10.36M -$9.34M -$9.15M -$6.78M
-11.0%
Shares issued
5.40M 5.32M 4.54M 4.54M
+1.6%
Line item 2025 2024 2023 2022 YoY
Net income
-$1.06M -$565.65K -$2.38M -$1.22M
-88.1%
Depreciation & amortisation
$20.24K $20.44K $18.77K $18.74K
-1.0%
Change in working capital
$1.01M $1.05M $981.10K $767.05K
-4.2%
Operating cash flow
-$38.41K -$69.83K -$77.16K $45.17K
+45.0%
Capital expenditure
-$4.09K -$9.22K -$9.33K -$2.53K
+55.7%
Investing cash flow
-$4.09K -$9.22K -$9.33K -$2.53K
+55.7%
Financing cash flow
$34.78K $88.50K $6.00K -$27.30K
-60.7%
Free cash flow
-$42.50K -$79.05K -$86.49K $42.64K
+46.2%
End cash position
$2.62K $10.34K $888 $81.38K
-74.7%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Total revenue
$5.00K $5.00K $5.00K $5.00K $5.00K
0.0%
Operating revenue
$5.00K $5.00K $5.00K $5.00K $5.00K
0.0%
Cost of revenue
$0 $0 $0 $0 $0
—
Gross profit
$5.00K $5.00K $5.00K $5.00K $5.00K
0.0%
Selling, general & admin
$125.93K $114.05K $105.94K $136.17K $139.91K
+10.4%
Total operating expense
$130.94K $119.17K $111.06K $141.24K $144.85K
+9.9%
Operating income
-$125.94K -$114.17K -$106.06K -$136.24K -$139.85K
-10.3%
Net interest income
-$141.25K -$144.19K -$144.19K -$142.72K -$141.15K
+2.0%
Pre-tax income
-$267.18K -$258.36K -$250.25K -$274.43K -$281.00K
-3.4%
Net income
-$267.18K -$258.36K -$250.25K -$274.43K -$281.00K
-3.4%
Net income to common
-$267.18K -$258.36K -$250.25K -$274.43K -$281.00K
-3.4%
Basic EPS
-0.05 — -0.05 -0.05 -0.05
—
Diluted EPS
-0.05 — -0.05 -0.05 -0.05
—
EBIT
-$125.94K -$114.17K -$106.06K -$131.71K -$139.85K
-10.3%
EBITDA
-$120.93K -$109.05K -$100.94K -$126.64K -$134.91K
-10.9%
Basic shares
5.40M — 5.40M 5.40M 5.36M
—
Diluted shares
5.40M — 5.40M 5.40M 5.36M
—
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Cash & equivalents
$1.80K $2.62K $645 $120 $13.40K
-31.4%
Cash & short-term investments
$1.80K $2.62K $645 $120 $13.40K
-31.4%
Accounts receivable
$5.00K $5.00K $5.00K $5.00K $470
0.0%
Total current assets
$24.39K $27.53K $28.47K $33.10K $38.30K
-11.4%
Goodwill & intangibles
$95.03K $100.04K $105.15K $110.27K $111.25K
-5.0%
Total assets
$119.42K $127.57K $133.62K $143.38K $149.55K
-6.4%
Total current liabilities
$5.28M $5.02M $4.77M $4.53M $4.26M
+5.2%
Current debt
$423.62K $362.07K $396.02K $375.22K $371.52K
+17.0%
Long-term debt
$5.37M $5.37M $5.37M $5.37M $5.37M
0.0%
Total debt
$5.80M $5.73M $5.77M $5.75M $5.74M
+1.1%
Total liabilities
$10.65M $10.39M $10.14M $9.90M $9.63M
+2.5%
Retained earnings
-$41.28M -$41.01M -$40.75M -$40.50M -$40.23M
-0.7%
Shareholder equity
-$10.53M -$10.26M -$10.00M -$9.75M -$9.48M
-2.6%
Working capital
-$5.25M -$4.99M -$4.74M -$4.49M -$4.22M
-5.3%
Net tangible assets
-$10.62M -$10.36M -$10.11M -$9.86M -$9.59M
-2.5%
Shares issued
5.40M 5.40M 5.40M 5.40M 5.40M
0.0%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Net income
-$267.18K -$258.36K -$250.25K -$274.43K -$281.00K
-3.4%
Depreciation & amortisation
$5.01K $5.12K $5.12K $5.06K $4.94K
-2.2%
Change in working capital
$261.36K $255.21K $245.65K $260.18K $244.34K
+2.4%
Operating cash flow
-$822 $1.98K $524 -$9.19K -$31.72K
-141.6%
Investing cash flow
$0 $0 $1 -$4.09K $0
—
Financing cash flow
$0 $0 $0 $0 $34.78K
—
Free cash flow
-$822 $1.98K $525 -$13.28K -$31.72K
-141.6%
End cash position
$1.80K $2.62K $645 $120 $13.40K
-31.4%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
0.18
-0.11% from price
SMA 20
0.18
-2.23% from price
SMA 50
0.20
-10.40% from price
SMA 100
0.22
-17.01% from price
SMA 200
0.30
-39.66% from price
EMA 12
0.18
-0.97% from price
EMA 26
0.19
-4.37% from price
EMA 50
0.20
-9.68% from price
MACD (12,26,9)
-0.01
Hist 0.00
ATR (14)
0.00
1.33% of price
Realised vol 30D
38.9%
Annualised
Bollinger upper
0.20
20, 2σ
Bollinger lower
0.17
20, 2σ
50 / 200 cross
Death
0.20 vs 0.30
Trend bias
Below 200
-39.66%
Options chain Account required
Expiry Loading…
Calls Puts
Spot 0.18
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
4.62
More volatile than market
Correlation to SPY
0.14
Largely independent
Realised vol 30D
38.9%
Annualised
Market vol 1Y
12.8%
SPY, annualised
Max drawdown 1Y
-73.6%
Peak to trough
Max drawdown 5Y
-85.1%
Peak to trough
Beta (reported)
—
5Y monthly, from filing
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview