SIP.BR
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on SIP.BR open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $570.43M | $441.20M | $443.89M | $527.46M | +29.3% |
| Operating revenue | $570.43M | $441.20M | $443.89M | $527.46M | +29.3% |
| Cost of revenue | $319.46M | $281.71M | $294.21M | $306.43M | +13.4% |
| Gross profit | $250.97M | $159.49M | $149.67M | $221.03M | +57.4% |
| Selling, general & admin | $57.62M | $48.45M | $46.20M | $43.42M | +18.9% |
| Total operating expense | $56.90M | $47.68M | $43.92M | $43.00M | +19.3% |
| Operating income | $194.07M | $111.81M | $105.76M | $178.03M | +73.6% |
| Net interest income | $26.00K | -$1.36M | -$270.00K | -$2.50M | +101.9% |
| Pre-tax income | $190.45M | $97.46M | $108.82M | $172.56M | +95.4% |
| Tax provision | $56.75M | $25.85M | $31.13M | $59.54M | +119.5% |
| Net income | $125.45M | $65.84M | $72.73M | $108.16M | +90.5% |
| Net income to common | $125.45M | $65.84M | $72.73M | $108.16M | +90.5% |
| Basic EPS | 12.05 | 6.33 | 6.99 | 10.40 | +90.4% |
| Diluted EPS | 12.02 | 6.32 | 6.98 | 10.36 | +90.2% |
| EBIT | $192.90M | $100.42M | $110.90M | $176.36M | +92.1% |
| EBITDA | $247.24M | $156.26M | $163.62M | $224.30M | +58.2% |
| Basic shares | 10.41M | 10.41M | 10.40M | 10.40M | +0.1% |
| Diluted shares | 10.44M | 10.42M | 10.42M | 10.44M | +0.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $93.37M | $19.88M | $11.55M | $34.15M | +369.7% |
| Cash & short-term investments | $93.37M | $19.88M | $11.55M | $44.36M | +369.7% |
| Accounts receivable | $24.52M | $47.35M | $29.88M | $44.64M | -48.2% |
| Inventory | $62.01M | $59.68M | $58.30M | $59.87M | +3.9% |
| Total current assets | $237.93M | $176.40M | $172.40M | $215.06M | +34.9% |
| Property, plant & equipment | $307.90M | $296.86M | $273.18M | $243.63M | +3.7% |
| Goodwill & intangibles | $272.48M | $265.75M | $256.75M | $241.31M | +2.5% |
| Total assets | $1.21B | $1.12B | $1.08B | $1.06B | +7.8% |
| Total current liabilities | $86.75M | $108.22M | $112.96M | $122.41M | -19.8% |
| Current debt | $2.94M | $0 | $22.32M | $5.32M | — |
| Total debt | $5.01M | $37.97M | $24.97M | $8.23M | -86.8% |
| Total liabilities | $167.15M | $186.59M | $191.42M | $212.08M | -10.4% |
| Shareholder equity | $1.00B | $898.43M | $853.78M | $817.80M | +11.5% |
| Working capital | $151.18M | $68.17M | $59.44M | $92.64M | +121.8% |
| Net tangible assets | $729.11M | $793.53M | $597.02M | $576.49M | -8.1% |
| Shares issued | 10.58M | 10.40M | 10.58M | 10.58M | +1.7% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $190.45M | $97.46M | $108.82M | $172.56M | +95.4% |
| Depreciation & amortisation | $54.33M | $55.85M | $52.72M | $47.94M | -2.7% |
| Stock-based compensation | $219.00K | $201.00K | $163.00K | $140.00K | +9.0% |
| Change in working capital | $15.23M | $1.77M | $16.08M | -$6.46M | +761.4% |
| Operating cash flow | $222.26M | $133.04M | $122.63M | $165.29M | +67.1% |
| Capital expenditure | -$89.40M | -$86.86M | -$106.99M | -$79.29M | -2.9% |
| Investing cash flow | -$92.17M | -$94.75M | -$116.82M | -$85.78M | +2.7% |
| Share buybacks | -$1.79M | -$118.00K | -$701.00K | -$176.00K | -1,414.4% |
| Dividends paid | -$22.88M | -$22.43M | -$33.77M | -$22.28M | -2.0% |
| Financing cash flow | -$56.59M | -$29.96M | -$38.62M | -$55.13M | -88.9% |
| Free cash flow | $132.86M | $46.19M | $15.65M | $86.00M | +187.7% |
| End cash position | $93.37M | $19.88M | $11.55M | $44.36M | +369.7% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $93.37M | — | $19.88M | — |
| Cash & short-term investments | $93.37M | $47.94M | $19.88M | +94.8% |
| Accounts receivable | — | $50.06M | — | — |
| Inventory | $62.01M | $75.25M | $59.68M | -17.6% |
| Total current assets | $237.93M | — | $176.40M | — |
| Property, plant & equipment | $307.90M | $464.29M | $296.86M | -33.7% |
| Goodwill & intangibles | $272.48M | — | $104.90M | — |
| Total assets | $1.21B | — | $1.12B | — |
| Total current liabilities | $86.75M | $123.17M | $108.22M | -29.6% |
| Current debt | $2.94M | $26.07M | $35.89M | -88.7% |
| Total debt | $5.01M | — | $2.07M | — |
| Total liabilities | $167.15M | $204.86M | $186.59M | -18.4% |
| Shareholder equity | $1.00B | — | $898.43M | — |
| Working capital | $151.18M | $101.34M | $68.17M | +49.2% |
| Net tangible assets | $729.11M | $828.39M | $632.67M | -12.0% |
| Shares issued | 10.58M | 10.42M | 10.40M | +1.6% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.